Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | S$ 25.07M | S$ 28.71M | S$ 27.84M | S$ 14.20M | S$ 19.68M |
Gross Profit | S$ 9.97M | S$ 10.46M | S$ 10.86M | S$ 6.01M | S$ 7.78M |
Operating Income | S$ -1.24M | S$ 766.65K | S$ 2.44M | S$ -1.18M | S$ 4.13M |
EBITDA | S$ 3.31M | S$ 3.81M | S$ 7.04M | S$ 1.37M | S$ 6.60M |
Net Income | S$ -2.31M | S$ -1.85M | S$ 1.37M | S$ -2.30M | S$ 3.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | S$ 16.17M | S$ 16.41M | S$ 18.97M | S$ 20.24M | S$ 3.34M |
Total Assets | S$ 71.30M | S$ 71.84M | S$ 74.87M | S$ 76.17M | S$ 34.04M |
Total Debt | S$ 39.77M | S$ 40.63M | S$ 41.94M | S$ 43.30M | S$ 1.87M |
Net Debt | S$ 23.60M | S$ 24.28M | S$ 22.96M | S$ 23.06M | S$ -1.47M |
Total Liabilities | S$ 52.19M | S$ 50.48M | S$ 51.64M | S$ 54.38M | S$ 8.45M |
Stockholders' Equity | S$ 19.11M | S$ 21.36M | S$ 23.23M | S$ 21.79M | S$ 25.59M |
Cash Flow | |||||
Free Cash Flow | S$ 1.64M | S$ -374.63K | S$ 1.66M | S$ -13.50M | S$ 114.19K |
Operating Cash Flow | S$ 2.94M | S$ 644.05K | S$ 4.28M | S$ 7.92M | S$ 631.34K |
Investing Cash Flow | S$ 409.00K | S$ 234.33K | S$ -352.42K | S$ -21.03M | S$ 586.17K |
Financing Cash Flow | S$ -3.46M | S$ -3.54M | S$ -5.17M | S$ 30.00M | S$ -2.19M |