| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 619.11M | 596.57M | 684.71M | 475.27M | 365.72M | 286.16M |
| Gross Profit | 292.68M | 288.11M | 363.29M | 168.60M | 100.69M | 63.71M |
| EBITDA | 256.74M | 227.47M | 901.92M | 257.85M | 138.58M | 152.81M |
| Net Income | 316.00M | 259.13M | 785.24M | 174.98M | 59.32M | 86.76M |
Balance Sheet | ||||||
| Total Assets | 1.50B | 1.42B | 1.28B | 919.54M | 697.08M | 606.27M |
| Cash, Cash Equivalents and Short-Term Investments | 249.70M | 202.54M | 121.86M | 53.38M | 62.87M | 26.70M |
| Total Debt | 405.11M | 100.01M | 458.37M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 574.86M | 582.59M | 704.31M | 1.40B | 1.32B | 1.27B |
| Stockholders Equity | 905.98M | 816.83M | 560.78M | -488.81M | -625.31M | -661.26M |
Cash Flow | ||||||
| Free Cash Flow | 15.11M | 54.76M | 92.83M | -53.47M | -29.30M | 36.00M |
| Operating Cash Flow | 91.38M | 135.45M | 191.06M | 24.79M | 64.24M | 59.17M |
| Investing Cash Flow | 101.61M | -22.14K | -103.93M | -19.76M | -15.12M | -118.18M |
| Financing Cash Flow | -75.20M | -73.86M | -20.84M | -8.47M | -17.71M | -6.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | S$514.34M | 5.72 | 39.11% | ― | -6.04% | 33.67% | |
71 Outperform | S$119.68M | ― | 43.88% | 0.49% | ― | ― | |
65 Neutral | S$375.60M | ― | 12.68% | 0.78% | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | S$60.20M | ― | 23.71% | 348.53% | -66.03% | -88.61% | |
63 Neutral | S$121.01M | 6.30 | 19.38% | 2.11% | -12.27% | -54.40% | |
58 Neutral | S$31.50M | -5,950.00 | 3.21% | 4.67% | -20.00% | -60.00% |