Liquidity Ratios | | | | | |
Current Ratio | 5.46 | 4.58 | 9.41 | 16.70 | 9.60 |
Quick Ratio | 4.36 | 4.29 | 9.21 | 16.70 | 9.60 |
Cash Ratio | 4.17 | 4.17 | 9.07 | 16.43 | 9.33 |
Solvency Ratio | -2.37 | -4.11 | -2.82 | -2.24 | -1.52 |
Operating Cash Flow Ratio | -5.09 | -3.82 | -1.72 | -2.41 | -1.52 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 4.96 | 0.00 | 3.80 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.05 | <0.01 | <0.01 | <0.01 | 0.01 |
Debt-to-Equity Ratio | 0.05 | <0.01 | <0.01 | <0.01 | 0.01 |
Debt-to-Capital Ratio | 0.05 | <0.01 | <0.01 | <0.01 | 0.01 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Financial Leverage Ratio | 1.10 | 1.05 | 1.05 | 1.04 | 1.07 |
Debt Service Coverage Ratio | -251.55 | -10.06K | 8.45 | -8.48K | 4.58 |
Interest Coverage Ratio | -267.80 | -11.09K | -24.49K | -8.91K | -662.39 |
Debt to Market Cap | 0.00 | 0.00 | >-0.01 | 0.00 | >-0.01 |
Interest Debt Per Share | 1.41 | 0.10 | 0.17 | 0.28 | 0.35 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Profit Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Pretax Profit Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Net Profit Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Continuous Operations Profit Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Net Income Per EBT | 99.99% | 98.93% | 100.00% | 99.80% | 100.14% |
EBT Per EBIT | 99.40% | 98.95% | 98.72% | 98.04% | 100.14% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payables Turnover | 0.74 | 0.64 | 0.53 | 0.17 | 0.40 |
Inventory Turnover | 0.21 | 1.11 | 1.43 | 0.00 | 0.00 |
Fixed Asset Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | -7.65 | -5.18 | -2.66 | -2.75 | -2.23 |
Free Cash Flow Per Share | -9.68 | -11.22 | -7.60 | -8.35 | -8.22 |
CapEx Per Share | 2.04 | 6.03 | 4.94 | 5.60 | 5.99 |
Free Cash Flow to Operating Cash Flow | 1.27 | 2.16 | 2.86 | 3.03 | 3.69 |
Dividend Paid and CapEx Coverage Ratio | -3.76 | -0.86 | -0.54 | -0.49 | -0.37 |
Capital Expenditure Coverage Ratio | -3.76 | -0.86 | -0.54 | -0.49 | -0.37 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -5.62 | -9.30 | -12.87 | -64.42 | -27.87 |
Price-to-Sales (P/S) Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price-to-Book (P/B) Ratio | 1.46 | 2.18 | 2.10 | 5.78 | 3.42 |
Price-to-Free Cash Flow (P/FCF) Ratio | -3.92 | -5.08 | -8.43 | -23.24 | -10.12 |
Price-to-Operating Cash Flow Ratio | -4.97 | -11.00 | -24.11 | -70.50 | -37.31 |
Price-to-Earnings Growth (PEG) Ratio | -0.55 | -0.40 | -0.20 | -96.31 | -0.36 |
Price-to-Fair Value | 1.46 | 2.18 | 2.10 | 5.78 | 3.42 |
Enterprise Value Multiple | -5.18 | -8.96 | -11.11 | -59.79 | -26.23 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 9.66 | 8.02 | 15.22 | 20.21 | 15.12 |
Shareholders’ Equity Per Share | 26.09 | 26.15 | 30.48 | 33.54 | 24.34 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | <0.01 | 0.01 | >-0.01 | <0.01 | >-0.01 |
Revenue Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income Per Share | -6.76 | -6.13 | -4.98 | -3.01 | -2.99 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |