Liquidity Ratios | | | | | |
Current Ratio | 1.05 | 0.94 | 1.10 | 1.17 | 0.90 |
Quick Ratio | 1.03 | 0.91 | 1.07 | 1.13 | 0.87 |
Cash Ratio | 0.18 | 0.09 | 0.13 | 0.37 | 0.13 |
Solvency Ratio | 0.10 | 0.23 | 0.19 | 0.27 | 0.21 |
Operating Cash Flow Ratio | 0.27 | 0.04 | 0.16 | 0.44 | 0.33 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 4.24 | 15.29 | 3.29 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.25 | 0.21 | 0.20 | 0.20 | 0.26 |
Debt-to-Equity Ratio | 0.74 | 0.64 | 0.82 | 0.69 | 1.22 |
Debt-to-Capital Ratio | 0.43 | 0.39 | 0.45 | 0.41 | 0.55 |
Long-Term Debt-to-Capital Ratio | 0.29 | 0.23 | 0.21 | 0.09 | 0.11 |
Financial Leverage Ratio | 2.95 | 3.07 | 4.13 | 3.43 | 4.75 |
Debt Service Coverage Ratio | 2.40 | 16.78 | 5.05 | 5.09 | 2.29 |
Interest Coverage Ratio | 0.53 | 3.94 | 6.01 | 13.35 | 2.71 |
Debt to Market Cap | 0.35 | 0.27 | 0.11 | 0.02 | 0.16 |
Interest Debt Per Share | 11.53 | 9.14 | 8.81 | 4.75 | 5.37 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 41.19% | 52.22% | 52.17% | 65.78% | 58.72% |
EBIT Margin | 2.64% | 9.09% | 7.16% | 7.36% | 2.14% |
EBITDA Margin | 7.51% | 13.93% | 11.58% | 8.38% | 9.00% |
Operating Profit Margin | 1.61% | 3.21% | 6.29% | 7.36% | 2.06% |
Pretax Profit Margin | -0.27% | 6.66% | 6.12% | 6.81% | 1.37% |
Net Profit Margin | -0.37% | 4.91% | 5.24% | 5.23% | 2.11% |
Continuous Operations Profit Margin | -0.45% | 6.41% | 5.11% | 5.37% | 2.11% |
Net Income Per EBT | 137.23% | 73.73% | 85.67% | 76.90% | 153.68% |
EBT Per EBIT | -16.90% | 207.60% | 97.25% | 92.45% | 66.84% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 4.60 | 4.28 | 6.07 | 5.77 |
Payables Turnover | 5.65 | 5.17 | 4.25 | 4.84 | 5.21 |
Inventory Turnover | 85.69 | 54.70 | 65.00 | 31.61 | 33.56 |
Fixed Asset Turnover | 11.10 | 12.02 | 10.65 | 10.26 | 9.17 |
Asset Turnover | 1.51 | 1.57 | 1.53 | 1.97 | 1.85 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 4.34 | 0.66 | 2.81 | 5.49 | 4.20 |
Free Cash Flow Per Share | 3.79 | 0.30 | 2.53 | 5.12 | 3.90 |
CapEx Per Share | 0.55 | 0.35 | 0.29 | 0.37 | 0.30 |
Free Cash Flow to Operating Cash Flow | 0.87 | 0.46 | 0.90 | 0.93 | 0.93 |
Dividend Paid and CapEx Coverage Ratio | 7.83 | 1.86 | 9.81 | 14.68 | 14.07 |
Capital Expenditure Coverage Ratio | 7.83 | 1.86 | 9.81 | 14.68 | 14.07 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -68.62 | 4.61 | 9.13 | 20.59 | 14.16 |
Price-to-Sales (P/S) Ratio | 0.26 | 0.23 | 0.48 | 1.08 | 0.30 |
Price-to-Book (P/B) Ratio | 1.15 | 1.09 | 3.03 | 7.27 | 2.63 |
Price-to-Free Cash Flow (P/FCF) Ratio | 4.00 | 48.49 | 11.99 | 9.28 | 2.80 |
Price-to-Operating Cash Flow Ratio | 3.45 | 22.37 | 10.77 | 8.65 | 2.61 |
Price-to-Earnings Growth (PEG) Ratio | 0.41 | -1.28 | 0.21 | 0.10 | -0.45 |
Price-to-Fair Value | 1.15 | 1.09 | 3.03 | 7.27 | 2.63 |
Enterprise Value Multiple | 4.99 | 2.40 | 4.91 | 12.82 | 4.35 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 13.08 | -3.81 | -5.44 | 3.19 | 0.51 |
Shareholders’ Equity Per Share | 13.08 | 13.51 | 9.99 | 6.53 | 4.16 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | -0.65 | 0.04 | 0.16 | 0.21 | -0.54 |
Revenue Per Share | 58.50 | 65.08 | 63.31 | 44.07 | 36.64 |
Net Income Per Share | -0.22 | 3.20 | 3.32 | 2.31 | 0.77 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |