Liquidity Ratios | | | | | |
Current Ratio | 1.73 | 1.65 | 1.56 | 1.58 | 1.44 |
Quick Ratio | 1.06 | 0.93 | 0.84 | 0.96 | 0.85 |
Cash Ratio | 0.13 | 0.10 | 0.11 | 0.14 | 0.14 |
Solvency Ratio | 0.26 | 0.33 | 0.20 | 0.21 | 0.18 |
Operating Cash Flow Ratio | 0.42 | 0.17 | 0.08 | 0.43 | 0.32 |
Short-Term Operating Cash Flow Coverage | 2.19 | 0.55 | 0.23 | 1.58 | 0.80 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.15 | 0.19 | 0.28 | 0.26 | 0.32 |
Debt-to-Equity Ratio | 0.26 | 0.35 | 0.62 | 0.54 | 0.74 |
Debt-to-Capital Ratio | 0.21 | 0.26 | 0.38 | 0.35 | 0.43 |
Long-Term Debt-to-Capital Ratio | 0.08 | 0.09 | 0.22 | 0.20 | 0.24 |
Financial Leverage Ratio | 1.73 | 1.83 | 2.22 | 2.10 | 2.32 |
Debt Service Coverage Ratio | 1.64 | 1.35 | 0.88 | 1.21 | 0.72 |
Interest Coverage Ratio | 9.43 | 18.96 | 27.20 | 25.06 | 15.92 |
Debt to Market Cap | 0.07 | 0.09 | 0.16 | 0.11 | 0.28 |
Interest Debt Per Share | 7.52 | 9.21 | 11.57 | 8.72 | 11.12 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 34.38% | 34.08% | 34.45% | 34.74% | 34.59% |
EBIT Margin | 7.84% | 11.35% | 8.02% | 6.94% | 6.54% |
EBITDA Margin | 11.26% | 14.81% | 11.86% | 11.10% | 10.59% |
Operating Profit Margin | 7.86% | 11.62% | 7.99% | 7.94% | 7.02% |
Pretax Profit Margin | 7.05% | 10.74% | 7.70% | 6.62% | 6.10% |
Net Profit Margin | 5.27% | 8.62% | 5.65% | 4.77% | 4.28% |
Continuous Operations Profit Margin | 5.33% | 8.66% | 5.65% | 4.82% | 4.32% |
Net Income Per EBT | 74.69% | 80.28% | 73.33% | 72.02% | 70.17% |
EBT Per EBIT | 89.76% | 92.40% | 96.35% | 83.35% | 86.89% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 4.96 | 4.31 | 4.28 | 4.57 | 4.93 |
Payables Turnover | 8.57 | 7.76 | 6.42 | 7.43 | 8.75 |
Inventory Turnover | 3.79 | 3.23 | 2.84 | 3.87 | 3.71 |
Fixed Asset Turnover | 4.49 | 4.77 | 4.14 | 4.02 | 4.48 |
Asset Turnover | 1.25 | 1.25 | 1.14 | 1.22 | 1.26 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 6.41 | 2.83 | 1.13 | 4.78 | 4.06 |
Free Cash Flow Per Share | 4.43 | 1.08 | -0.52 | 2.65 | 3.04 |
CapEx Per Share | 1.98 | 1.74 | 1.65 | 2.13 | 1.02 |
Free Cash Flow to Operating Cash Flow | 0.69 | 0.38 | -0.46 | 0.55 | 0.75 |
Dividend Paid and CapEx Coverage Ratio | 2.08 | 1.07 | 0.47 | 2.25 | 2.68 |
Capital Expenditure Coverage Ratio | 3.24 | 1.62 | 0.69 | 2.25 | 3.99 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 24.16 | 17.49 | 23.86 | 32.52 | 18.84 |
Price-to-Sales (P/S) Ratio | 1.27 | 1.51 | 1.35 | 1.55 | 0.81 |
Price-to-Book (P/B) Ratio | 2.76 | 3.45 | 3.40 | 4.00 | 2.34 |
Price-to-Free Cash Flow (P/FCF) Ratio | 16.92 | 80.72 | -120.74 | 23.95 | 11.36 |
Price-to-Operating Cash Flow Ratio | 11.70 | 30.93 | 55.18 | 13.29 | 8.51 |
Price-to-Earnings Growth (PEG) Ratio | -0.64 | 0.19 | 0.71 | 4.96 | 1.04 |
Price-to-Fair Value | 2.76 | 3.45 | 3.40 | 4.00 | 2.34 |
Enterprise Value Multiple | 12.06 | 11.02 | 13.15 | 15.52 | 9.62 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 20.87 | 19.20 | 13.21 | 11.46 | 9.70 |
Shareholders’ Equity Per Share | 27.14 | 25.32 | 18.34 | 15.89 | 14.73 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.24 | 0.19 | 0.27 | 0.27 | 0.29 |
Revenue Per Share | 58.93 | 57.97 | 46.32 | 40.96 | 42.86 |
Net Income Per Share | 3.10 | 5.00 | 2.61 | 1.95 | 1.83 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |