Liquidity Ratios | | | | | |
Current Ratio | 0.60 | 0.11 | 0.34 | 0.30 | 0.37 |
Quick Ratio | 0.60 | 0.11 | 0.31 | 0.30 | 0.33 |
Cash Ratio | 0.40 | 0.11 | 0.27 | 0.16 | 0.29 |
Solvency Ratio | 0.02 | -0.03 | 0.07 | 0.21 | 0.08 |
Operating Cash Flow Ratio | 0.40 | 0.25 | 0.32 | 0.22 | 0.22 |
Short-Term Operating Cash Flow Coverage | 1.42 | 0.37 | 0.45 | 0.30 | 0.27 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.54 | 0.52 | 0.49 | 0.48 | 0.52 |
Debt-to-Equity Ratio | 1.50 | 1.59 | 1.21 | 1.12 | 1.31 |
Debt-to-Capital Ratio | 0.60 | 0.61 | 0.55 | 0.53 | 0.57 |
Long-Term Debt-to-Capital Ratio | 0.59 | 0.57 | 0.51 | 0.49 | 0.50 |
Financial Leverage Ratio | 2.78 | 3.04 | 2.46 | 2.36 | 2.52 |
Debt Service Coverage Ratio | 3.35 | 0.58 | 0.24 | 1.50 | 0.33 |
Interest Coverage Ratio | 0.00 | 1.82 | 1.76 | 13.96 | 3.59 |
Debt to Market Cap | 1.28 | 1.28 | 1.20 | 0.68 | 1.18 |
Interest Debt Per Share | 279.16 | 256.54 | 236.88 | 210.60 | 192.99 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 81.26% | 80.14% | 74.76% | 74.27% | 73.06% |
EBIT Margin | 69.73% | 60.50% | 75.99% | 251.00% | 73.38% |
EBITDA Margin | 69.73% | 72.39% | 45.98% | 248.39% | 74.01% |
Operating Profit Margin | 79.60% | 72.18% | 45.57% | 247.93% | 76.23% |
Pretax Profit Margin | 49.11% | -24.92% | 50.07% | 233.23% | 54.20% |
Net Profit Margin | 36.25% | -25.44% | 36.56% | 185.15% | 40.57% |
Continuous Operations Profit Margin | 36.25% | -25.44% | 36.56% | 185.15% | 40.73% |
Net Income Per EBT | 73.81% | 102.07% | 73.02% | 79.38% | 74.85% |
EBT Per EBIT | 61.70% | -34.53% | 109.88% | 94.07% | 71.10% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payables Turnover | 0.00 | 1.55 | 2.89 | 7.64 | 3.62 |
Inventory Turnover | 0.00 | 0.00 | 4.51 | 0.00 | 4.15 |
Fixed Asset Turnover | 3.29 | 3.72 | 2.86 | 2.71 | 2.73 |
Asset Turnover | 0.06 | 0.07 | 0.05 | 0.05 | 0.06 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 7.51 | 10.80 | 13.02 | 7.86 | 9.69 |
Free Cash Flow Per Share | 7.51 | 10.80 | 41.82 | 7.86 | 9.65 |
CapEx Per Share | 0.00 | 0.00 | 28.81 | 0.00 | 0.04 |
Free Cash Flow to Operating Cash Flow | 1.00 | 1.00 | 3.21 | 1.00 | 1.00 |
Dividend Paid and CapEx Coverage Ratio | 0.00 | 5.20 | 0.42 | 4.29 | 4.98 |
Capital Expenditure Coverage Ratio | 0.00 | 0.00 | 0.45 | 0.00 | 274.00 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 18.60 | -21.19 | 20.35 | 7.15 | 16.85 |
Price-to-Sales (P/S) Ratio | 6.74 | 5.39 | 7.44 | 13.24 | 6.84 |
Price-to-Book (P/B) Ratio | 1.13 | 1.20 | 1.00 | 1.66 | 1.06 |
Price-to-Free Cash Flow (P/FCF) Ratio | 28.02 | 16.98 | 4.59 | 38.76 | 15.80 |
Price-to-Operating Cash Flow Ratio | 28.02 | 16.98 | 14.74 | 38.76 | 15.74 |
Price-to-Earnings Growth (PEG) Ratio | -0.08 | 0.11 | -0.26 | 0.02 | -1.39 |
Price-to-Fair Value | 1.13 | 1.20 | 1.00 | 1.66 | 1.06 |
Enterprise Value Multiple | 22.15 | 17.13 | 34.66 | 8.84 | 19.86 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 186.71 | 170.08 | 190.90 | 183.65 | 143.17 |
Shareholders’ Equity Per Share | 186.71 | 152.66 | 190.97 | 183.76 | 143.31 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.26 | -0.02 | 0.27 | 0.21 | 0.25 |
Revenue Per Share | 31.22 | 34.02 | 25.78 | 23.00 | 22.31 |
Net Income Per Share | 11.32 | -8.65 | 9.43 | 42.59 | 9.05 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |