Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 82.57B | 62.31B | 62.13B | 49.20B | 42.88B | 44.23B |
Gross Profit | 60.10B | 62.31B | 62.20B | 49.20B | 42.88B | 44.23B |
EBITDA | 7.67B | 0.00 | 38.01B | 31.14B | 25.53B | 20.75B |
Net Income | 25.86B | 27.45B | 29.11B | 21.68B | 19.53B | 15.59B |
Balance Sheet | ||||||
Total Assets | 3.66T | 3.54T | 3.54T | 3.45T | 3.35T | 3.14T |
Cash, Cash Equivalents and Short-Term Investments | 631.77B | 571.79B | 448.71B | 480.47B | 292.84B | 418.97B |
Total Debt | 1.57T | 1.84T | 1.57T | 1.67T | 1.44T | 1.40T |
Total Liabilities | 3.47T | 3.33T | 3.33T | 3.26T | 1.44T | 2.96T |
Stockholders Equity | 188.55B | 210.02B | 205.08B | 196.03B | 181.71B | 171.46B |
Cash Flow | ||||||
Free Cash Flow | 72.49B | -33.57B | 21.66B | -39.80B | 47.65B | 85.52B |
Operating Cash Flow | 73.85B | -32.63B | 23.13B | -38.30B | 49.38B | 87.26B |
Investing Cash Flow | 17.08B | 15.75B | -1.52B | 48.21B | -752.00M | 220.00M |
Financing Cash Flow | -24.00B | -33.41B | -41.80B | -1.05B | -26.80B | 8.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | 53.63B | 21.45 | 0.00% | 3.44% | 8.63% | 20.64% | |
77 Outperform | €242.61B | 15.42 | 3.77% | -12.96% | -9.56% | ||
75 Outperform | 309.18B | 9.06 | 0.00% | 7.87% | -7.47% | -1.55% | |
73 Outperform | 365.91B | 11.04 | 0.00% | 4.71% | -7.62% | -10.61% | |
70 Outperform | 242.61B | 9.17 | 0.00% | 12.39% | -12.96% | -9.56% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |