Liquidity Ratios | | | | | |
Current Ratio | 0.83 | - | - | - | ― |
Quick Ratio | 0.83 | - | - | - | ― |
Cash Ratio | 0.07 | - | - | - | ― |
Solvency Ratio | 0.37 | - | - | - | ― |
Operating Cash Flow Ratio | -0.51 | - | - | - | ― |
Short-Term Operating Cash Flow Coverage | -3.18 | - | - | - | ― |
Net Current Asset Value | kr 201.37M | kr 201.37M | kr -52.29M | kr 3.89M | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.08 | - | - | - | ― |
Debt-to-Equity Ratio | 0.06 | - | - | - | ― |
Debt-to-Capital Ratio | 0.06 | - | - | - | ― |
Long-Term Debt-to-Capital Ratio | 0.03 | - | - | - | ― |
Financial Leverage Ratio | 0.74 | - | - | - | ― |
Debt Service Coverage Ratio | -0.01 | - | - | - | ― |
Interest Coverage Ratio | -40.47 | - | - | - | ― |
Debt to Market Cap | 0.22 | - | - | - | ― |
Interest Debt Per Share | 0.29 | - | - | - | ― |
Net Debt to EBITDA | 25.56 | 25.56 | 0.37 | 1.26 | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 95.20% | - | - | - | ― |
EBIT Margin | -70.02% | - | - | - | ― |
EBITDA Margin | 0.39% | - | - | - | ― |
Operating Profit Margin | -38.31% | - | - | - | ― |
Pretax Profit Margin | -59.29% | - | - | - | ― |
Net Profit Margin | -59.77% | - | - | - | ― |
Continuous Operations Profit Margin | -59.77% | - | - | - | ― |
Net Income Per EBT | 100.82% | - | - | - | ― |
EBT Per EBIT | 154.77% | - | - | - | ― |
Return on Assets (ROA) | -37.68% | -37.68% | -29.95% | -29.27% | ― |
Return on Equity (ROE) | -38.07% | -27.91% | -50.36% | -38.26% | ― |
Return on Capital Employed (ROCE) | -33.57% | -33.57% | -23.22% | -34.48% | ― |
Return on Invested Capital (ROIC) | -31.60% | -31.60% | -22.26% | -33.35% | ― |
Return on Tangible Assets | -60.97% | -60.97% | -83.85% | -96.34% | ― |
Earnings Yield | -3.33% | -1.86% | -2.17% | -17.39% | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 9.19 | - | - | - | ― |
Payables Turnover | 0.71 | - | - | - | ― |
Inventory Turnover | 0.00 | - | - | - | ― |
Fixed Asset Turnover | 214.26 | - | - | - | ― |
Asset Turnover | 0.63 | - | - | - | ― |
Working Capital Turnover Ratio | -9.65 | - | - | - | ― |
Cash Conversion Cycle | -472.02 | -472.02 | -826.78 | 1.55K | ― |
Days of Sales Outstanding | 39.72 | 39.72 | 113.81 | 295.72 | ― |
Days of Inventory Outstanding | 0.00 | 0.00 | 16.30 | 620.23 | ― |
Days of Payables Outstanding | 511.73 | 511.73 | 956.89 | -630.95 | ― |
Operating Cycle | 39.72 | 39.72 | 130.11 | 915.94 | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | -0.46 | - | - | - | ― |
Free Cash Flow Per Share | -0.66 | - | - | - | ― |
CapEx Per Share | 0.20 | - | - | - | ― |
Free Cash Flow to Operating Cash Flow | 1.44 | - | - | - | ― |
Dividend Paid and CapEx Coverage Ratio | -2.28 | - | - | - | ― |
Capital Expenditure Coverage Ratio | -2.28 | - | - | - | ― |
Operating Cash Flow Coverage Ratio | -1.72 | - | - | - | ― |
Operating Cash Flow to Sales Ratio | -0.23 | - | - | - | ― |
Free Cash Flow Yield | -51.90% | -1.01% | -0.42% | -11.40% | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -28.63 | - | - | - | ― |
Price-to-Sales (P/S) Ratio | 0.60 | - | - | - | ― |
Price-to-Book (P/B) Ratio | 7.99 | - | - | - | ― |
Price-to-Free Cash Flow (P/FCF) Ratio | -1.84 | - | - | - | ― |
Price-to-Operating Cash Flow Ratio | -75.92 | - | - | - | ― |
Price-to-Earnings Growth (PEG) Ratio | -0.29 | - | - | - | ― |
Price-to-Fair Value | 7.99 | - | - | - | ― |
Enterprise Value Multiple | 177.07 | - | - | - | ― |
Enterprise Value | 155.11M | 6.88B | 4.94B | 84.19M | ― |
EV to EBITDA | 184.43 | 8.18K | -119.91 | -8.80 | ― |
EV to Sales | 0.73 | 32.18 | 57.39 | 12.64 | ― |
EV to Free Cash Flow | -2.24 | -99.22 | -236.91 | -7.67 | ― |
EV to Operating Cash Flow | -3.22 | -142.75 | 201.94 | -43.31 | ― |
Tangible Book Value Per Share | 3.17 | - | - | - | ― |
Shareholders’ Equity Per Share | 4.38 | - | - | - | ― |
Tax and Other Ratios | | | | | |
Effective Tax Rate | >-0.01 | - | - | - | ― |
Revenue Per Share | 2.05 | - | - | - | ― |
Net Income Per Share | -1.22 | - | - | - | ― |
Tax Burden | 1.01 | 1.01 | 1.02 | 1.07 | ― |
Interest Burden | 0.85 | 0.85 | 1.01 | -1.10 | ― |
Research & Development to Revenue | 0.02 | 0.02 | 0.08 | 0.00 | ― |
SG&A to Revenue | 0.00 | 0.00 | 0.76 | 1.17 | ― |
Stock-Based Compensation to Revenue | 0.00 | 0.00 | 0.00 | 0.00 | ― |
Income Quality | 0.45 | 0.45 | -0.23 | 0.13 | ― |