Want to see SE:ONEF full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | kr 170.60M | kr 135.73M | kr 99.67M | kr 69.18M | kr 43.62M |
| Gross Profit | kr 57.82M | kr 16.54M | kr -53.11M | kr 15.92M | kr 62.01M |
| Operating Income | kr -50.39M | kr -82.60M | kr -98.12M | kr -65.75M | kr -30.34M |
| EBITDA | kr -2.41M | kr -45.55M | kr -65.34M | kr -58.52M | kr -25.80M |
| Net Income | kr -51.10M | kr -81.96M | kr -95.51M | kr -67.29M | kr -31.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | kr 43.34M | kr 105.26M | kr 100.60M | kr 211.65M | kr 35.21M |
| Total Assets | kr 232.85M | kr 270.55M | kr 245.63M | kr 309.81M | kr 102.75M |
| Total Debt | kr 14.96M | kr 9.52M | kr 13.62M | kr 9.34M | kr 46.67M |
| Net Debt | kr -28.39M | kr -95.74M | kr -86.99M | kr -202.31M | kr 11.45M |
| Total Liabilities | kr 137.56M | kr 123.38M | kr 108.70M | kr 79.20M | kr 90.89M |
| Stockholders' Equity | kr 95.30M | kr 147.16M | kr 136.92M | kr 230.61M | kr 11.87M |
| Cash Flow | |||||
| Free Cash Flow | kr -53.98M | kr -78.65M | kr -103.95M | kr -67.45M | kr -27.65M |
| Operating Cash Flow | kr -689.00K | kr -26.62M | kr -52.73M | kr -28.89M | kr -3.95M |
| Investing Cash Flow | kr -53.15M | kr -51.98M | kr -52.32M | kr -39.47M | kr -24.55M |
| Financing Cash Flow | kr -7.81M | kr 83.20M | kr -5.95M | kr 244.78M | kr 25.23M |