Liquidity Ratios | | | | | |
Current Ratio | 1.87 | 0.95 | 0.91 | 1.16 | 0.98 |
Quick Ratio | 1.87 | 0.95 | 0.91 | 1.12 | 0.96 |
Cash Ratio | 1.57 | 0.64 | 0.58 | 0.79 | 0.58 |
Solvency Ratio | 0.32 | 0.07 | 0.41 | >-0.01 | 0.22 |
Operating Cash Flow Ratio | 0.33 | 0.39 | 0.73 | 0.43 | 0.47 |
Short-Term Operating Cash Flow Coverage | 2.08 | 2.63 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.05 | 0.12 | 0.00 | <0.01 | 0.02 |
Debt-to-Equity Ratio | 0.07 | 0.19 | 0.00 | <0.01 | 0.04 |
Debt-to-Capital Ratio | 0.07 | 0.16 | 0.00 | <0.01 | 0.03 |
Long-Term Debt-to-Capital Ratio | 0.03 | 0.11 | 0.00 | <0.01 | 0.03 |
Financial Leverage Ratio | 1.29 | 1.62 | 1.47 | 1.58 | 1.59 |
Debt Service Coverage Ratio | 2.29 | 0.67 | 412.80 | 56.17 | 23.44 |
Interest Coverage Ratio | 0.00 | 1.24 | 290.00 | -23.72 | -12.27 |
Debt to Market Cap | 0.05 | 0.09 | 0.00 | <0.01 | <0.01 |
Interest Debt Per Share | 0.12 | 0.26 | <0.01 | <0.01 | 0.03 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 132.56% | 151.08% | 99.31% | 98.44% | 98.19% |
EBIT Margin | 2.89% | 2.14% | 10.18% | -4.51% | -5.42% |
EBITDA Margin | 16.75% | 6.20% | 14.53% | 10.86% | 10.79% |
Operating Profit Margin | 2.89% | 1.74% | 10.20% | -4.51% | -5.42% |
Pretax Profit Margin | 2.56% | 0.73% | 10.18% | -4.70% | -5.86% |
Net Profit Margin | 2.56% | 0.73% | 10.18% | -4.89% | -6.30% |
Continuous Operations Profit Margin | 2.56% | 0.73% | 10.18% | -4.70% | -5.86% |
Net Income Per EBT | 100.00% | 100.00% | 100.00% | 104.05% | 107.54% |
EBT Per EBIT | 88.67% | 42.06% | 99.83% | 104.22% | 108.15% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 9.58 | 12.12 | 7.71 | 0.00 |
Payables Turnover | 0.00 | -3.86 | 0.09 | 0.26 | 0.39 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 0.89 | 2.49 |
Fixed Asset Turnover | 9.01 | 8.01 | 9.42 | 9.09 | 8.87 |
Asset Turnover | 0.45 | 0.58 | 0.91 | 0.84 | 0.83 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.15 | 0.25 | 0.31 | 0.19 | 0.17 |
Free Cash Flow Per Share | -0.18 | -0.37 | -0.09 | 0.01 | 0.01 |
CapEx Per Share | 0.33 | 0.62 | 0.40 | 0.18 | 0.16 |
Free Cash Flow to Operating Cash Flow | -1.22 | -1.52 | -0.30 | 0.06 | 0.06 |
Dividend Paid and CapEx Coverage Ratio | 0.45 | 0.40 | 0.77 | 1.06 | 1.07 |
Capital Expenditure Coverage Ratio | 0.45 | 0.40 | 0.77 | 1.06 | 1.07 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 101.44 | 307.17 | 34.07 | -113.42 | -93.11 |
Price-to-Sales (P/S) Ratio | 2.60 | 2.25 | 3.47 | 5.54 | 5.86 |
Price-to-Book (P/B) Ratio | 1.50 | 2.12 | 4.61 | 7.37 | 7.76 |
Price-to-Free Cash Flow (P/FCF) Ratio | -14.03 | -7.18 | -44.89 | 499.60 | 481.07 |
Price-to-Operating Cash Flow Ratio | 17.06 | 10.90 | 13.51 | 29.52 | 29.99 |
Price-to-Earnings Growth (PEG) Ratio | 0.54 | -3.31 | -0.10 | 12.61 | 4.98 |
Price-to-Fair Value | 1.50 | 2.12 | 4.61 | 7.37 | 7.76 |
Enterprise Value Multiple | 11.93 | 34.12 | 22.47 | 47.84 | 52.36 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 0.46 | -0.04 | 0.09 | 0.19 | 0.07 |
Shareholders’ Equity Per Share | 1.70 | 1.27 | 0.90 | 0.78 | 0.67 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.00 | 0.00 | <0.01 | -0.04 | -0.08 |
Revenue Per Share | 0.98 | 1.20 | 1.19 | 1.04 | 0.88 |
Net Income Per Share | 0.03 | <0.01 | 0.12 | -0.05 | -0.06 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |