| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.21B | 958.46M | 154.09M | 287.22M | 332.24M |
| Gross Profit | 8.87M | 15.02M | -8.90M | -8.41M | 3.34M |
| EBITDA | -5.23M | 7.22M | -12.29M | -37.43M | -23.34M |
| Net Income | -52.15M | -4.18M | -90.00M | -94.20M | -163.44M |
Balance Sheet | |||||
| Total Assets | 158.60M | 41.09M | 43.80M | 100.04M | 181.04M |
| Cash, Cash Equivalents and Short-Term Investments | 14.42M | 8.80M | 7.30M | 5.90M | 22.89M |
| Total Debt | 0.00 | 8.53M | 36.96M | 26.55M | 29.43M |
| Total Liabilities | 10.83M | 11.44M | 43.82M | 28.80M | 32.09M |
| Stockholders Equity | 147.77M | 29.65M | -17.00K | 71.24M | 148.95M |
Cash Flow | |||||
| Free Cash Flow | -173.22M | -22.06M | -1.89M | -51.91M | -109.92M |
| Operating Cash Flow | -20.46M | -22.06M | -1.89M | -49.85M | -43.75M |
| Investing Cash Flow | -152.77M | 26.01M | 0.00 | 7.31M | -81.52M |
| Financing Cash Flow | 171.15M | -2.46M | 3.65M | 28.29M | 126.89M |