| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -14.83M | -11.07K | -23.41K | -38.42K | -21.63K |
| EBITDA | -18.20M | -14.50K | -27.03K | -41.73K | -23.06K |
| Net Income | -14.01M | -12.93K | -22.87K | -38.45M | -21.06M |
Balance Sheet | |||||
| Total Assets | 32.99M | 15.29M | 29.79M | 48.34M | 53.70M |
| Cash, Cash Equivalents and Short-Term Investments | 26.26M | 13.37M | 24.34M | 38.91M | 34.15M |
| Total Debt | 2.15M | 0.00 | 15.44M | 12.58M | 13.29M |
| Total Liabilities | 3.43M | 510.00K | 18.62M | 14.32M | 18.71M |
| Stockholders Equity | 29.56M | 14.78M | 11.16M | 34.02M | 34.99M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -12.08M | -17.65M | -32.70M | -34.10M |
| Operating Cash Flow | -18.19M | -12.08M | -17.65M | -32.70M | -34.10M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | -17.00K | 0.00 |
| Financing Cash Flow | 31.36M | 1.11M | 2.87M | 37.48M | 54.94M |