| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.00M | 1.86M | 3.34M | 3.25M | 2.60M |
| Gross Profit | -8.69M | 3.76M | 1.74M | 2.59M | 1.89M |
| EBITDA | -8.31M | -14.99M | -25.91M | -20.89M | -21.08M |
| Net Income | -8.33M | -15.51M | -26.55M | -21.49M | -21.72M |
Balance Sheet | |||||
| Total Assets | 18.48M | 25.51M | 9.34M | 31.77M | 26.98M |
| Cash, Cash Equivalents and Short-Term Investments | 2.26M | 15.92M | 2.76M | 24.46M | 20.69M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7.57M | 6.27M | 8.91M | 8.32M | 7.87M |
| Stockholders Equity | 10.90M | 19.23M | 425.00K | 23.45M | 19.11M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -15.67M | -27.23M | -22.18M | -19.41M |
| Operating Cash Flow | -4.95M | -15.67M | -27.23M | -21.04M | -18.64M |
| Investing Cash Flow | -8.67M | -3.49M | 0.00 | -1.14M | -772.00K |
| Financing Cash Flow | 0.00 | 32.32M | 5.53M | 25.94M | 21.31M |