| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 141.60B | 145.55B | 147.15B | 156.17B | 121.87B | 121.75B |
| Gross Profit | 46.18B | 47.13B | 45.13B | 37.23B | 35.09B | 39.44B |
| EBITDA | 25.42B | 26.14B | 20.90B | 15.44B | 20.45B | 24.89B |
| Net Income | 12.32B | 20.89B | 9.55B | 5.57B | 8.62B | 10.23B |
Balance Sheet | ||||||
| Total Assets | 167.62B | 185.28B | 202.99B | 210.60B | 175.05B | 154.65B |
| Cash, Cash Equivalents and Short-Term Investments | 7.72B | 15.62B | 5.19B | 4.50B | 4.09B | 5.15B |
| Total Debt | 39.20B | 43.78B | 60.98B | 71.52B | 56.83B | 45.88B |
| Total Liabilities | 83.64B | 96.54B | 123.59B | 134.04B | 106.54B | 91.30B |
| Stockholders Equity | 83.57B | 88.31B | 70.85B | 67.35B | 59.87B | 54.35B |
Cash Flow | ||||||
| Free Cash Flow | 6.32B | 9.40B | 14.68B | 5.92B | 7.31B | 11.21B |
| Operating Cash Flow | 13.65B | 16.80B | 21.57B | 12.87B | 14.67B | 17.82B |
| Investing Cash Flow | -3.01B | 9.41B | -7.11B | -14.50B | -12.13B | -7.09B |
| Financing Cash Flow | -16.13B | -22.34B | -11.55B | 1.81B | -3.81B | -8.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | kr180.18B | 14.63 | ― | 3.19% | -1.91% | -40.37% | |
72 Outperform | kr180.40B | 14.69 | 14.26% | 3.13% | -1.91% | -40.37% | |
71 Outperform | €4.89B | 14.95 | 9.65% | 5.13% | 3.79% | 39.15% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |