| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 138.49B | 145.55B | 147.15B | 156.17B | 121.87B |
| Gross Profit | 46.12B | 47.13B | 45.13B | 37.23B | 35.09B |
| EBITDA | 25.74B | 26.14B | 20.90B | 15.44B | 20.45B |
| Net Income | 12.66B | 20.89B | 9.55B | 5.57B | 8.62B |
Balance Sheet | |||||
| Total Assets | 167.12B | 185.28B | 202.99B | 210.60B | 175.05B |
| Cash, Cash Equivalents and Short-Term Investments | 9.75B | 15.62B | 5.19B | 4.50B | 4.09B |
| Total Debt | 38.63B | 43.78B | 60.98B | 71.52B | 56.83B |
| Total Liabilities | 81.08B | 96.54B | 123.59B | 134.04B | 106.54B |
| Stockholders Equity | 85.63B | 88.31B | 70.85B | 67.35B | 59.87B |
Cash Flow | |||||
| Free Cash Flow | 8.37B | 9.40B | 14.68B | 5.92B | 7.31B |
| Operating Cash Flow | 15.46B | 16.80B | 21.57B | 12.87B | 14.67B |
| Investing Cash Flow | -3.22B | 9.41B | -7.11B | -14.50B | -12.13B |
| Financing Cash Flow | -14.40B | -22.34B | -11.55B | 1.81B | -3.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | kr168.78B | 14.44 | 14.26% | 3.13% | -1.91% | -40.37% | |
65 Neutral | kr168.78B | 14.44 | ― | 3.14% | -1.91% | -40.37% | |
62 Neutral | kr4.58B | 15.85 | 9.34% | 4.83% | 3.79% | 39.15% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |