Liquidity Ratios | | | | | |
Current Ratio | 0.84 | 1.20 | 0.69 | 4.70 | 1.56 |
Quick Ratio | 0.66 | 0.91 | 0.56 | 4.63 | 1.43 |
Cash Ratio | 0.18 | 0.33 | 0.27 | 4.00 | 0.83 |
Solvency Ratio | 0.08 | 0.21 | -0.03 | 0.58 | 0.42 |
Operating Cash Flow Ratio | 0.42 | 0.38 | 0.20 | 1.11 | 0.62 |
Short-Term Operating Cash Flow Coverage | 0.88 | 7.69 | 0.60 | 3.17 | 1.39 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.22 | 0.19 | 0.22 | 0.04 | 0.14 |
Debt-to-Equity Ratio | 0.40 | 0.34 | 0.46 | 0.05 | 0.23 |
Debt-to-Capital Ratio | 0.29 | 0.25 | 0.31 | 0.05 | 0.19 |
Long-Term Debt-to-Capital Ratio | 0.17 | 0.23 | 0.23 | <0.01 | 0.03 |
Financial Leverage Ratio | 1.83 | 1.79 | 2.10 | 1.24 | 1.67 |
Debt Service Coverage Ratio | 0.50 | 6.88 | 0.47 | 2.81 | 1.41 |
Interest Coverage Ratio | -12.10 | 6.82 | -7.96 | 9.88 | 19.85 |
Debt to Market Cap | 0.10 | 0.07 | 0.05 | <0.01 | <0.01 |
Interest Debt Per Share | 17.08 | 21.20 | 22.91 | 1.95 | 2.38 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 72.94% | 73.50% | 85.89% | 74.22% | 65.27% |
EBIT Margin | -40.37% | 15.89% | 10.64% | 8.38% | 8.12% |
EBITDA Margin | 11.27% | 31.04% | 23.87% | 45.09% | 36.17% |
Operating Profit Margin | -48.62% | 16.66% | -19.86% | 8.35% | 6.58% |
Pretax Profit Margin | -44.39% | 13.31% | -22.43% | 7.54% | 7.79% |
Net Profit Margin | -43.07% | 11.83% | -25.19% | 3.18% | 5.43% |
Continuous Operations Profit Margin | -43.07% | 11.28% | 5.68% | 0.90% | 5.34% |
Net Income Per EBT | 97.02% | 88.81% | 112.31% | 42.21% | 69.69% |
EBT Per EBIT | 91.31% | 79.93% | 112.92% | 90.25% | 118.36% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 8.49 | 6.23 | 3.72 | 8.39 | 5.47 |
Payables Turnover | 5.20 | 3.55 | 0.67 | 2.88 | 2.16 |
Inventory Turnover | 3.31 | 2.45 | 0.87 | 10.68 | 5.17 |
Fixed Asset Turnover | 18.93 | 14.65 | 23.45 | 37.95 | 28.45 |
Asset Turnover | 0.44 | 0.32 | 0.18 | 0.27 | 0.49 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 5.89 | 5.04 | 4.73 | 4.90 | 2.78 |
Free Cash Flow Per Share | 0.39 | -1.51 | 0.24 | 2.12 | 0.05 |
CapEx Per Share | 5.49 | 6.54 | 4.49 | 2.78 | 2.72 |
Free Cash Flow to Operating Cash Flow | 0.07 | -0.30 | 0.05 | 0.43 | 0.02 |
Dividend Paid and CapEx Coverage Ratio | 1.07 | 0.77 | 1.05 | 1.76 | 1.02 |
Capital Expenditure Coverage Ratio | 1.07 | 0.77 | 1.05 | 1.76 | 1.02 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -11.00 | 69.80 | -100.45 | 2.00K | 644.81 |
Price-to-Sales (P/S) Ratio | 4.74 | 8.25 | 25.30 | 63.59 | 35.00 |
Price-to-Book (P/B) Ratio | 3.82 | 4.81 | 9.67 | 21.13 | 28.84 |
Price-to-Free Cash Flow (P/FCF) Ratio | 378.06 | -192.86 | 1.95K | 339.75 | 5.64K |
Price-to-Operating Cash Flow Ratio | 25.35 | 57.75 | 100.68 | 147.17 | 106.29 |
Price-to-Earnings Growth (PEG) Ratio | 0.03 | -0.37 | 0.07 | -91.97 | -15.72 |
Price-to-Fair Value | 3.82 | 4.81 | 9.67 | 21.13 | 28.84 |
Enterprise Value Multiple | 45.79 | 28.05 | 109.55 | 137.90 | 96.29 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -11.77 | -27.49 | -34.54 | 13.53 | 0.84 |
Shareholders’ Equity Per Share | 39.13 | 60.49 | 49.27 | 34.10 | 10.23 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.03 | 0.11 | -0.12 | 0.58 | 0.31 |
Revenue Per Share | 31.50 | 35.23 | 18.83 | 11.33 | 8.43 |
Net Income Per Share | -13.57 | 4.17 | -4.74 | 0.36 | 0.46 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |