Liquidity Ratios | | | | | |
Current Ratio | 1.18 | - | - | - | - |
Quick Ratio | 0.93 | - | - | - | - |
Cash Ratio | 0.30 | - | - | - | - |
Solvency Ratio | 0.11 | - | - | - | - |
Operating Cash Flow Ratio | 0.51 | - | - | - | - |
Short-Term Operating Cash Flow Coverage | 3.31 | - | - | - | - |
Net Current Asset Value | kr -766.90M | kr -766.90M | kr -624.30M | kr -560.80M | kr -373.70M |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.46 | - | - | - | - |
Debt-to-Equity Ratio | 2.60 | - | - | - | - |
Debt-to-Capital Ratio | 0.72 | - | - | - | - |
Long-Term Debt-to-Capital Ratio | 0.70 | - | - | - | - |
Financial Leverage Ratio | 5.70 | - | - | - | - |
Debt Service Coverage Ratio | 1.52 | - | - | - | - |
Interest Coverage Ratio | 3.75 | - | - | - | - |
Debt to Market Cap | 0.08 | - | - | - | - |
Interest Debt Per Share | 7.76 | - | - | - | - |
Net Debt to EBITDA | 3.01 | 3.01 | 5.02 | 2.64 | 1.56 |
Profitability Margins | | | | | |
Gross Profit Margin | 67.84% | - | - | - | - |
EBIT Margin | 9.85% | - | - | - | - |
EBITDA Margin | 12.61% | - | - | - | - |
Operating Profit Margin | 9.28% | - | - | - | - |
Pretax Profit Margin | 7.38% | - | - | - | - |
Net Profit Margin | 6.45% | - | - | - | - |
Continuous Operations Profit Margin | 6.45% | - | - | - | - |
Net Income Per EBT | 87.48% | - | - | - | - |
EBT Per EBIT | 79.49% | - | - | - | - |
Return on Assets (ROA) | 6.13% | 6.13% | 3.67% | 2.60% | 17.74% |
Return on Equity (ROE) | 40.95% | 34.96% | 23.08% | 21.36% | 441.50% |
Return on Capital Employed (ROCE) | 12.91% | 12.91% | 7.67% | 6.78% | 111.97% |
Return on Invested Capital (ROIC) | 10.53% | 10.53% | 6.45% | 4.91% | 25.01% |
Return on Tangible Assets | 12.23% | 12.23% | 7.50% | 5.19% | 28.62% |
Earnings Yield | 1.11% | 2.36% | 2.18% | 0.92% | 4.34% |
Efficiency Ratios | | | | | |
Receivables Turnover | 5.30 | - | - | - | - |
Payables Turnover | 5.16 | - | - | - | - |
Inventory Turnover | 3.99 | - | - | - | - |
Fixed Asset Turnover | 11.37 | - | - | - | - |
Asset Turnover | 0.95 | - | - | - | - |
Working Capital Turnover Ratio | 20.53 | - | - | - | - |
Cash Conversion Cycle | 89.57 | 89.57 | 86.62 | 34.92 | 53.19 |
Days of Sales Outstanding | 68.89 | 68.89 | 78.44 | 58.32 | 75.92 |
Days of Inventory Outstanding | 91.37 | 91.37 | 74.70 | 70.57 | 47.99 |
Days of Payables Outstanding | 70.69 | 70.69 | 66.53 | 93.98 | 70.71 |
Operating Cycle | 160.26 | 160.26 | 153.15 | 128.89 | 123.90 |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 2.65 | - | - | - | - |
Free Cash Flow Per Share | 1.36 | - | - | - | - |
CapEx Per Share | 1.28 | - | - | - | - |
Free Cash Flow to Operating Cash Flow | 0.52 | - | - | - | - |
Dividend Paid and CapEx Coverage Ratio | 2.06 | - | - | - | - |
Capital Expenditure Coverage Ratio | 2.06 | - | - | - | - |
Operating Cash Flow Coverage Ratio | 0.36 | - | - | - | - |
Operating Cash Flow to Sales Ratio | 0.17 | - | - | - | - |
Free Cash Flow Yield | 1.51% | 3.24% | -0.98% | -7.13% | 5.69% |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 89.19 | - | - | - | - |
Price-to-Sales (P/S) Ratio | 5.79 | - | - | - | - |
Price-to-Book (P/B) Ratio | 31.18 | - | - | - | - |
Price-to-Free Cash Flow (P/FCF) Ratio | 65.41 | - | - | - | - |
Price-to-Operating Cash Flow Ratio | 33.47 | - | - | - | - |
Price-to-Earnings Growth (PEG) Ratio | 0.89 | - | - | - | - |
Price-to-Fair Value | 31.18 | - | - | - | - |
Enterprise Value Multiple | 48.96 | - | - | - | - |
Enterprise Value | 10.08B | 5.03B | 2.76B | 3.65B | 3.24B |
EV to EBITDA | 49.54 | 24.71 | 26.55 | 23.55 | 20.71 |
EV to Sales | 6.25 | 3.12 | 2.27 | 4.19 | 3.62 |
EV to Free Cash Flow | 70.51 | 35.18 | -125.27 | -15.80 | 18.99 |
EV to Operating Cash Flow | 36.32 | 18.12 | 28.65 | 26.71 | 11.88 |
Tangible Book Value Per Share | -5.24 | - | - | - | - |
Shareholders’ Equity Per Share | 2.84 | - | - | - | - |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.13 | - | - | - | - |
Revenue Per Share | 15.39 | - | - | - | - |
Net Income Per Share | 0.99 | - | - | - | - |
Tax Burden | 0.87 | 0.87 | 0.91 | 0.74 | 1.26 |
Interest Burden | 0.75 | 0.75 | 0.70 | 0.70 | 0.75 |
Research & Development to Revenue | 0.10 | 0.10 | 0.11 | 0.13 | 0.12 |
SG&A to Revenue | 0.48 | 0.12 | 0.11 | 0.10 | 0.08 |
Stock-Based Compensation to Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Quality | 2.66 | 2.66 | 1.79 | 3.37 | 2.64 |