| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 266.85M | 343.82M | 275.26M | 243.98M | 195.26M | 137.13M |
| Gross Profit | 223.34M | 289.00M | 232.71M | 197.77M | 161.42M | 112.90M |
| EBITDA | 54.08M | 73.34M | 17.52M | 2.91M | 58.81M | 17.91M |
| Net Income | 26.49M | 34.67M | -42.26M | -46.45M | 31.17M | -148.00K |
Balance Sheet | ||||||
| Total Assets | 921.88M | 941.01M | 1.07B | 1.09B | 1.37B | 1.30B |
| Cash, Cash Equivalents and Short-Term Investments | 130.03M | 139.48M | 262.02M | 373.88M | 694.83M | 882.77M |
| Total Debt | 28.91M | 31.94M | 41.20M | 50.17M | 38.88M | 16.34M |
| Total Liabilities | 141.85M | 133.00M | 179.42M | 138.24M | 144.30M | 129.54M |
| Stockholders Equity | 780.03M | 808.00M | 892.87M | 955.41M | 1.23B | 1.17B |
Cash Flow | ||||||
| Free Cash Flow | 46.33M | -476.00K | -5.15M | -73.67M | -57.95M | -5.75M |
| Operating Cash Flow | 76.32M | 40.44M | 37.73M | -4.47M | 33.61M | 32.48M |
| Investing Cash Flow | -27.49M | -35.98M | -120.07M | -55.53M | -209.50M | -125.12M |
| Financing Cash Flow | -88.48M | -122.22M | -16.38M | -263.28M | -10.20M | 756.56M |