| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 478.40M | 489.70M | 558.60M | 571.33M | 548.09M | 463.34M |
| Gross Profit | 202.40M | 213.80M | 252.40M | 249.71M | 227.91M | 198.63M |
| EBITDA | 31.20M | 23.12M | -255.90M | 65.98M | 57.84M | 55.69M |
| Net Income | -7.80M | -3.80M | -223.30M | 24.98M | 12.73M | 23.27M |
Balance Sheet | ||||||
| Total Assets | 468.80M | 469.60M | 590.20M | 755.11M | 759.96M | 572.03M |
| Cash, Cash Equivalents and Short-Term Investments | 18.50M | 19.60M | 22.70M | 37.28M | 96.90M | 38.18M |
| Total Debt | 222.00M | 223.76M | 195.00M | 166.17M | 189.97M | 155.44M |
| Total Liabilities | 297.30M | 301.90M | 320.60M | 280.01M | 297.46M | 276.30M |
| Stockholders Equity | 171.50M | 167.60M | 269.60M | 475.10M | 462.50M | 295.74M |
Cash Flow | ||||||
| Free Cash Flow | 16.40M | -4.13M | -39.30M | -31.30M | -86.31M | -13.09M |
| Operating Cash Flow | 20.30M | 829.00K | 46.60M | 51.38M | -11.35M | 43.28M |
| Investing Cash Flow | -5.40M | -5.00M | -85.90M | -82.71M | -74.96M | -56.37M |
| Financing Cash Flow | -15.10M | 3.30M | 24.40M | -25.51M | 140.55M | 15.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |