Liquidity Ratios | | | | | |
Current Ratio | 0.93 | 1.03 | 1.44 | 1.25 | 0.88 |
Quick Ratio | 0.45 | 0.42 | 0.51 | 0.40 | 0.43 |
Cash Ratio | 0.19 | 0.17 | 0.18 | 0.10 | 0.15 |
Solvency Ratio | 0.04 | -0.22 | 0.08 | 0.10 | 0.11 |
Operating Cash Flow Ratio | 0.28 | 0.72 | -0.04 | -0.01 | 0.51 |
Short-Term Operating Cash Flow Coverage | 1.80 | 0.00 | -0.24 | -0.12 | 8.17 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.26 | 0.22 | 0.20 | 0.25 | 0.31 |
Debt-to-Equity Ratio | 0.50 | 0.40 | 0.38 | 0.65 | 0.95 |
Debt-to-Capital Ratio | 0.33 | 0.29 | 0.27 | 0.39 | 0.49 |
Long-Term Debt-to-Capital Ratio | 0.25 | 0.22 | 0.27 | 0.46 | 0.52 |
Financial Leverage Ratio | 1.93 | 1.80 | 1.88 | 2.61 | 3.10 |
Debt Service Coverage Ratio | 1.25 | -3.54 | 1.29 | 2.87 | 4.34 |
Interest Coverage Ratio | 0.00 | -5.95 | 0.87 | 11.16 | 16.28 |
Debt to Market Cap | 0.65 | 0.72 | 1.28 | 0.40 | 0.16 |
Interest Debt Per Share | 15.84 | 15.55 | 21.87 | 28.59 | 24.98 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 24.34% | 15.89% | 22.19% | 26.50% | 25.99% |
EBIT Margin | -4.45% | -11.55% | 0.64% | 5.46% | 6.59% |
EBITDA Margin | 4.62% | -7.36% | 4.73% | 7.94% | 9.30% |
Operating Profit Margin | -4.45% | -11.66% | 0.68% | 5.61% | 7.33% |
Pretax Profit Margin | -6.39% | -13.51% | -0.14% | 4.98% | 6.14% |
Net Profit Margin | -6.81% | -13.27% | 0.34% | 3.80% | 4.63% |
Continuous Operations Profit Margin | -6.43% | -13.08% | 0.34% | 3.87% | 4.69% |
Net Income Per EBT | 106.60% | 98.20% | -250.27% | 76.22% | 75.43% |
EBT Per EBIT | 143.78% | 115.94% | -20.07% | 88.78% | 83.66% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 58.98 | 53.31 | 64.85 | 76.91 |
Payables Turnover | 0.00 | 10.77 | 11.12 | 9.05 | 8.54 |
Inventory Turnover | 6.84 | 7.55 | 4.33 | 4.12 | 7.62 |
Fixed Asset Turnover | 15.00 | 15.51 | 12.44 | 12.05 | 13.26 |
Asset Turnover | 0.91 | 1.03 | 0.94 | 0.93 | 1.04 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 3.67 | 8.65 | -0.77 | -0.23 | 9.26 |
Free Cash Flow Per Share | 3.67 | 7.62 | -2.22 | -1.83 | 8.38 |
CapEx Per Share | 0.00 | 0.21 | 1.45 | 1.60 | 0.88 |
Free Cash Flow to Operating Cash Flow | 1.00 | 0.88 | 2.88 | 8.00 | 0.90 |
Dividend Paid and CapEx Coverage Ratio | 0.00 | 41.01 | -0.53 | -0.14 | 10.52 |
Capital Expenditure Coverage Ratio | 0.00 | 41.01 | -0.53 | -0.14 | 10.52 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -5.06 | -1.61 | 55.47 | 24.02 | 46.26 |
Price-to-Sales (P/S) Ratio | 0.35 | 0.21 | 0.19 | 0.91 | 2.14 |
Price-to-Book (P/B) Ratio | 0.61 | 0.40 | 0.33 | 2.22 | 6.89 |
Price-to-Free Cash Flow (P/FCF) Ratio | 5.23 | 1.85 | -8.35 | -52.28 | 21.34 |
Price-to-Operating Cash Flow Ratio | 5.23 | 1.63 | -24.06 | -418.46 | 19.31 |
Price-to-Earnings Growth (PEG) Ratio | 0.09 | <0.01 | -0.60 | 9.29 | 0.34 |
Price-to-Fair Value | 0.61 | 0.40 | 0.33 | 2.22 | 6.89 |
Enterprise Value Multiple | 12.66 | -5.42 | 7.79 | 14.59 | 25.85 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -11.86 | -10.19 | -12.36 | -32.69 | -31.44 |
Shareholders’ Equity Per Share | 31.57 | 35.39 | 55.66 | 43.07 | 25.95 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | >-0.01 | 0.03 | 3.50 | 0.22 | 0.24 |
Revenue Per Share | 55.58 | 65.78 | 98.20 | 104.68 | 83.50 |
Net Income Per Share | -3.79 | -8.73 | 0.33 | 3.97 | 3.86 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |