| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.71M | 2.59M | 3.12M | 6.35M | 1.79M |
| Gross Profit | -10.80M | -13.94M | -14.72M | 5.71M | 1.71M |
| EBITDA | -24.85M | -25.82M | -33.47M | -32.77M | -33.41M |
| Net Income | -31.90M | -34.24M | -44.11M | -41.64M | -42.17M |
Balance Sheet | |||||
| Total Assets | 45.64M | 45.26M | 58.51M | 74.41M | 101.03M |
| Cash, Cash Equivalents and Short-Term Investments | 8.30M | 1.54M | 6.03M | 14.05M | 34.17M |
| Total Debt | 697.00K | 3.77M | 8.39M | 13.42M | 18.52M |
| Total Liabilities | 7.84M | 11.50M | 33.47M | 31.00M | 38.37M |
| Stockholders Equity | 37.80M | 33.76M | 25.04M | 43.40M | 62.66M |
Cash Flow | |||||
| Free Cash Flow | -26.11M | -28.45M | -38.30M | -41.46M | -33.84M |
| Operating Cash Flow | -25.66M | -28.30M | -37.88M | -37.34M | -31.13M |
| Investing Cash Flow | -456.00K | -152.00K | -419.00K | -4.12M | -2.89M |
| Financing Cash Flow | 32.87M | 23.97M | 30.27M | 21.34M | 41.34M |