Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 700.94M | $ 726.69M | $ 161.70M | $ 10.35M | $ 4.47M |
Gross Profit | $ 5.12M | $ 9.93M | $ 4.39M | $ 1.29M | $ -741.26K |
Operating Income | $ -11.46M | $ -7.00M | $ -8.12M | $ -9.45M | $ -9.96M |
EBITDA | $ 10.54M | $ -5.78M | $ -5.92M | $ -6.89M | $ -9.52M |
Net Income | $ 3.99M | $ -7.82M | $ -7.96M | $ -8.18M | $ -10.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.79M | $ 1.35M | $ 9.90M | $ 15.77M | $ 4.20M |
Total Assets | $ 164.65M | $ 178.09M | $ 27.23M | $ 29.43M | $ 10.50M |
Total Debt | $ 7.52M | $ 8.56M | $ 3.56M | $ 1.35M | $ 1.46M |
Net Debt | $ 5.74M | $ 7.21M | $ -6.34M | $ -14.41M | $ -2.74M |
Total Liabilities | $ 132.28M | $ 153.83M | $ 10.67M | $ 5.04M | $ 4.71M |
Stockholders' Equity | $ 29.19M | $ 20.82M | $ 16.56M | $ 24.39M | $ 5.80M |
Cash Flow | |||||
Free Cash Flow | $ -2.81M | $ -20.94M | $ -795.00K | $ -6.65M | $ -8.57M |
Operating Cash Flow | $ -2.77M | $ -13.41M | $ -198.00K | $ -6.39M | $ -7.79M |
Investing Cash Flow | $ -4.00K | $ -3.46M | $ -5.44M | $ -3.58M | $ -850.33K |
Financing Cash Flow | $ 2.78M | $ 8.32M | $ -230.00K | $ 21.54M | $ 12.35M |