| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 86.16B | 97.64B | 87.14B | 53.99B | 46.12B |
| Gross Profit | 52.60B | 52.51B | 44.36B | 36.10B | 36.25B |
| EBITDA | 19.09B | 16.82B | 12.84B | 9.58B | 13.48B |
| Net Income | 5.77B | 4.20B | 2.49B | 1.82B | 5.64B |
Balance Sheet | |||||
| Total Assets | 1.55T | 1.57T | 1.55T | 1.49T | 1.46T |
| Cash, Cash Equivalents and Short-Term Investments | 369.17B | 273.13B | 327.40B | 289.83B | 179.97B |
| Total Debt | 287.17B | 183.09B | 181.13B | 154.80B | 151.28B |
| Total Liabilities | 1.47T | 1.49T | 1.48T | 1.41T | 1.39T |
| Stockholders Equity | 60.36B | 70.26B | 65.97B | 66.97B | 65.10B |
Cash Flow | |||||
| Free Cash Flow | -29.01B | -21.53B | 25.56B | 29.50B | 13.83B |
| Operating Cash Flow | -19.65B | -10.10B | 37.42B | 39.09B | 20.29B |
| Investing Cash Flow | -28.44B | -13.74B | -12.07B | -9.01B | -10.12B |
| Financing Cash Flow | -8.56B | -1.27B | -3.90B | -214.00M | -3.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $84.76B | 9.08 | 21.64% | 9.77% | 11.82% | 3.41% | |
72 Outperform | $81.36B | 10.18 | 11.88% | 3.11% | 1.79% | 30.93% | |
72 Outperform | $21.90B | 11.00 | 11.45% | 3.74% | 4.00% | 28.54% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $71.00B | 12.62 | 9.93% | 3.19% | -20.94% | -18.71% | |
57 Neutral | $95.89B | 10.79 | 9.73% | 2.31% | -2.84% | 25.48% | |
53 Neutral | $45.62B | 4.27 | 9.61% | 0.60% | -13.59% | 182.59% |