Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
54.46B | 52.51B | 44.36B | 38.65B | 36.25B | 31.82B | Gross Profit |
54.46B | 52.51B | 44.34B | 38.65B | 36.25B | 31.82B | EBIT |
4.44B | 0.00 | 5.44B | -1.78B | 7.34B | 946.00M | EBITDA |
943.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Income Common Stockholders |
2.72B | 4.20B | 2.49B | 2.95B | 5.64B | 196.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
217.73B | 317.62B | 327.40B | 207.01B | 284.55B | 245.79B | Total Assets |
1.59T | 1.57T | 1.55T | 1.49T | 1.46T | 1.46T | Total Debt |
182.41B | 0.00 | 179.81B | 155.43B | 153.47B | 155.33B | Net Debt |
-35.31B | -317.62B | -327.40B | -168.92B | -131.08B | -90.45B | Total Liabilities |
182.41B | 1.49T | 1.48T | 1.41T | 1.39T | 1.39T | Stockholders Equity |
67.34B | 70.26B | 65.97B | 66.45B | 65.07B | 61.68B |
Cash Flow | Free Cash Flow | ||||
40.19B | -21.53B | 25.56B | 29.50B | 13.83B | 75.20B | Operating Cash Flow |
49.72B | -10.10B | 37.42B | 39.09B | 20.29B | 80.79B | Investing Cash Flow |
-24.96B | -13.74B | -12.07B | -9.01B | -10.12B | -6.86B | Financing Cash Flow |
-4.26B | -1.27B | -3.90B | -214.00M | -3.63B | 2.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $55.88B | 8.64 | 20.84% | 7.13% | -7.01% | 15.18% | |
76 Outperform | $52.54B | 11.17 | 9.95% | 4.05% | 36.29% | -19.79% | |
75 Outperform | $29.72B | 9.17 | 6.00% | 1.45% | -6.42% | 117.22% | |
67 Neutral | $22.61B | 10.79 | 11.92% | 4.31% | 11.21% | -2.26% | |
67 Neutral | $25.95B | 10.79 | 9.23% | 3.42% | 1.41% | 1.12% | |
63 Neutral | $13.51B | 9.48 | 9.36% | 4.87% | 16.09% | -8.30% | |
55 Neutral | $46.20B | 10.63 | -0.11% | 5.88% | -26.77% | ― |