| Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | C$ 0.00 | C$ 1.16M | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -227.13K | C$ 1.13M | C$ -13.60K | C$ 0.00 |
| Operating Income | C$ -13.42M | C$ -13.86M | C$ -1.03M | C$ -111.05K |
| EBITDA | C$ -7.67M | C$ -13.95M | C$ -1.02M | C$ 0.00 |
| Net Income | C$ -11.41M | C$ -13.98M | C$ -1.03M | C$ -210.71K |
| Balance Sheet | ||||
| Cash & Short-Term Investments | C$ 8.26M | C$ 34.01M | C$ 40.70M | C$ 18.34K |
| Total Assets | C$ 214.17M | C$ 99.16M | C$ 42.03M | C$ 23.56K |
| Total Debt | C$ 621.25K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Net Debt | C$ -7.49M | C$ -33.32M | C$ -40.70M | C$ -18.34K |
| Total Liabilities | C$ 5.83M | C$ 11.39M | C$ 34.08M | C$ 109.18K |
| Stockholders' Equity | C$ 208.34M | C$ 87.77M | C$ 7.96M | C$ -85.62K |
| Cash Flow | ||||
| Free Cash Flow | C$ -41.51M | C$ -22.53M | C$ -363.01K | C$ -6.66K |
| Operating Cash Flow | C$ -10.35M | C$ -4.21M | C$ -220.10K | C$ -6.66K |
| Investing Cash Flow | C$ -18.10M | C$ -18.32M | C$ -1.19M | C$ 0.00 |
| Financing Cash Flow | C$ -608.26K | C$ 19.03M | C$ 42.09M | C$ 25.00K |