Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
38.27M | 0.00 | 43.60M | 94.82M | 188.38M | 81.86M |
Gross Profit | |||||
3.01M | -1.03M | 9.11M | 28.25M | 95.35M | 37.01M |
EBIT | |||||
-16.66M | -21.11M | -11.49M | 2.99M | 72.60M | 24.07M |
EBITDA | |||||
178.62K | -21.11M | -1.24M | 9.94M | 76.44M | 27.17M |
Net Income Common Stockholders | |||||
-15.73M | -11.89M | -7.01M | 5.08M | 56.06M | 24.22M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
19.32M | 4.24M | 47.29M | 49.38M | 42.43M | 25.65M |
Total Assets | |||||
51.51M | 160.72M | 179.67M | 195.67M | 206.30M | 104.97M |
Total Debt | |||||
7.31M | 332.48K | 1.54M | 1.82M | 2.10M | 3.74M |
Net Debt | |||||
-12.01M | -3.90M | -11.13M | -17.90M | -27.06M | -13.83M |
Total Liabilities | |||||
17.18M | 73.55M | 80.38M | 89.13M | 107.14M | 55.09M |
Stockholders Equity | |||||
34.32M | 87.17M | 99.29M | 106.54M | 99.17M | 49.88M |
Cash Flow | Free Cash Flow | ||||
-9.85M | 1.91M | 1.91M | -61.95K | -25.57M | -2.05M |
Operating Cash Flow | |||||
-8.56M | 2.77M | 2.77M | 16.77M | 32.79M | 19.00M |
Investing Cash Flow | |||||
1.75M | -10.76M | -10.76M | -31.20M | -63.04M | -19.33M |
Financing Cash Flow | |||||
-534.79K | 941.64K | 941.64K | 4.99M | 41.84M | 11.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
57 Neutral | $7.49M | 0.76 | 6.43% | ― | -2.53% | 34.36% | |
50 Neutral | $5.14B | 3.10 | -40.94% | 2.95% | 17.94% | 2.00% | |
47 Neutral | $20.88M | ― | -12.75% | ― | -24.19% | -67.34% | |
44 Neutral | $71.54M | ― | -68.09% | ― | -12.19% | 36.73% | |
39 Underperform | $54.82M | ― | -180.44% | ― | -15.48% | 24.53% | |
39 Underperform | $32.58M | ― | -182.18% | ― | 51.97% | 9.94% |