| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 110.74M | $ 112.98M | $ 89.29M | $ 68.45M | $ 61.29M |
| Gross Profit | $ 31.89M | $ 40.05M | $ 28.97M | $ 25.60M | $ 25.93M |
| Operating Income | $ -57.65M | $ -333.78K | $ 2.07M | $ -1.87M | $ 4.15M |
| EBITDA | $ -7.89M | $ 13.18M | $ 17.11M | $ 12.65M | $ 14.61M |
| Net Income | $ -37.67M | $ -334.40K | $ -3.98M | $ 2.44M | $ 4.59M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 6.13M | $ 9.36M | $ 20.21M | $ 21.86M | $ 8.88M |
| Total Assets | $ 307.52M | $ 329.27M | $ 318.00M | $ 276.24M | $ 291.30M |
| Total Debt | $ 57.12M | $ 44.56M | $ 48.70M | $ 45.59M | $ 56.60M |
| Net Debt | $ 50.99M | $ 35.21M | $ 28.49M | $ 23.73M | $ 47.71M |
| Total Liabilities | $ 89.19M | $ 81.11M | $ 80.38M | $ 58.53M | $ 78.95M |
| Stockholders' Equity | $ 218.33M | $ 248.60M | $ 237.63M | $ 143.51M | $ 212.35M |
| Cash Flow | |||||
| Free Cash Flow | $ -8.94M | $ 14.71M | $ -563.08K | $ 1.71M | $ 5.08M |
| Operating Cash Flow | $ 4.73M | $ 19.56M | $ 8.35M | $ 8.33M | $ 11.81M |
| Investing Cash Flow | $ -5.96M | $ -10.37M | $ -8.75M | $ 15.24M | $ -6.73M |
| Financing Cash Flow | $ -1.58M | $ -21.07M | $ -5.57M | $ -13.66M | $ -10.32M |