Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 327.73M | $ 308.96M | $ 284.10M | $ 284.11M | $ 295.04M |
Gross Profit | $ 237.13M | $ 223.25M | $ 206.00M | $ 209.78M | $ 218.99M |
Operating Income | $ 109.84M | $ 114.69M | $ 114.89M | $ 94.45M | $ 115.37M |
EBITDA | $ 214.07M | $ 204.53M | $ 185.48M | $ 192.18M | $ 199.75M |
Net Income | $ 34.53M | $ -7.36M | $ -3.17M | $ -26.87M | $ -11.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.30M | $ 5.60M | $ 13.22M | $ 4.82M | $ 3.80M |
Total Assets | $ 2.98B | $ 3.00B | $ 2.93B | $ 2.86B | $ 2.91B |
Total Debt | $ 1.52B | $ 1.40B | $ 1.33B | $ 1.37B | $ 1.41B |
Net Debt | $ 1.51B | $ 1.39B | $ 1.32B | $ 1.37B | $ 1.41B |
Total Liabilities | $ 1.61B | $ 1.62B | $ 1.56B | $ 1.57B | $ 1.62B |
Stockholders' Equity | $ 1.29B | $ 1.30B | $ 1.28B | $ 1.20B | $ 1.18B |
Cash Flow | |||||
Free Cash Flow | $ 147.48M | $ 149.02M | $ 136.33M | $ 106.66M | $ 132.04M |
Operating Cash Flow | $ 147.48M | $ 149.02M | $ 136.33M | $ 106.66M | $ 132.04M |
Investing Cash Flow | $ -70.79M | $ -144.69M | $ -103.64M | $ -28.47M | $ 12.40M |
Financing Cash Flow | $ -75.73M | $ -12.23M | $ -23.96M | $ -77.01M | $ -146.43M |