Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 535.64M | $ 543.77M | $ 595.84M | $ 730.74M | $ 568.87M |
Gross Profit | $ 114.42M | $ 133.62M | $ 180.09M | $ 279.56M | $ 191.44M |
Operating Income | $ 31.65M | $ 52.08M | $ 103.46M | $ 203.14M | $ 119.15M |
EBITDA | $ 59.94M | $ 81.41M | $ 134.32M | $ 232.91M | $ 148.75M |
Net Income | $ 30.56M | $ 48.22M | $ 88.33M | $ 155.90M | $ 90.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 105.48M | $ 117.66M | $ 224.31M | $ 221.01M | $ 141.15M |
Total Assets | $ 384.03M | $ 398.82M | $ 484.76M | $ 442.34M | $ 348.26M |
Total Debt | $ 1.75M | $ 2.17M | $ 3.04M | $ 1.48M | $ 1.72M |
Net Debt | $ -8.28M | $ -13.00M | $ -62.13M | $ -19.57M | $ -18.42M |
Total Liabilities | $ 64.45M | $ 67.10M | $ 168.03M | $ 78.68M | $ 83.56M |
Stockholders' Equity | $ 319.58M | $ 331.72M | $ 316.74M | $ 363.66M | $ 264.70M |
Cash Flow | |||||
Free Cash Flow | $ 34.68M | $ 18.11M | $ 49.50M | $ 143.56M | $ 119.58M |
Operating Cash Flow | $ 55.50M | $ 33.90M | $ 77.23M | $ 172.34M | $ 143.81M |
Investing Cash Flow | $ -13.79M | $ 40.86M | $ 13.21M | $ -107.54M | $ -43.89M |
Financing Cash Flow | $ -46.86M | $ -124.76M | $ -46.31M | $ -63.91M | $ -115.19M |