Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 10.01M | $ 6.83M |
Gross Profit | $ -21.15M | $ -122.00K | $ -459.00K | $ 9.99M | $ 6.82M |
Operating Income | $ -31.11M | $ -28.24M | $ -27.82M | $ -14.15M | $ -16.83M |
EBITDA | $ -30.88M | $ -28.12M | $ -27.36M | $ -13.46M | $ -15.53M |
Net Income | $ -30.04M | $ -28.32M | $ -27.81M | $ -15.26M | $ -18.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 23.77M | $ 39.16M | $ 60.38M | $ 31.09M | $ 34.12M |
Total Assets | $ 30.75M | $ 46.72M | $ 68.45M | $ 37.60M | $ 42.08M |
Total Debt | $ 2.39M | $ 6.28M | $ 7.09M | $ 4.65M | $ 14.63M |
Net Debt | $ -21.38M | $ -17.95M | $ -53.29M | $ -26.43M | $ -19.49M |
Total Liabilities | $ 9.56M | $ 13.43M | $ 13.50M | $ 11.58M | $ 22.07M |
Stockholders' Equity | $ 21.19M | $ 33.29M | $ 54.96M | $ 26.03M | $ 20.02M |
Cash Flow | |||||
Free Cash Flow | $ -27.38M | $ -25.89M | $ -24.38M | $ -12.55M | $ -20.07M |
Operating Cash Flow | $ -26.77M | $ -25.53M | $ -24.13M | $ -12.54M | $ -19.82M |
Investing Cash Flow | $ 14.49M | $ -15.12M | $ -251.00K | $ -11.00K | $ 74.00K |
Financing Cash Flow | $ 11.82M | $ 4.49M | $ 53.74M | $ 9.51M | $ 39.93M |