Jun 24 | Mar 24 | Dec 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 59.06K | $ 59.06K | $ 31.64K | $ 59.06K | $ 31.64K |
Gross Profit | $ 59.06K | $ 31.64K | $ 31.64K | $ 59.06K | $ 31.64K |
EBIT | $ -130.12K | $ -101.07K | $ -332.00K | $ -99.22K | $ -42.89K |
EBITDA | $ -125.78K | $ -101.07K | $ -327.63K | $ -99.22K | $ -42.89K |
Net Income Common Stockholders | $ -117.11K | $ -122.47K | $ -349.76K | $ -99.22K | $ -54.98K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 61.85K | $ 78.11K | $ 124.50K | $ 692.00 | $ 87.70K |
Total Assets | $ 170.15K | $ 140.77K | $ 159.53K | $ 285.20K | $ 406.63K |
Total Debt | $ 500.88K | $ 693.77K | $ 704.07K | $ 601.59K | $ 601.59K |
Net Debt | $ 439.03K | $ 615.66K | $ 579.57K | $ 600.90K | $ 513.89K |
Total Liabilities | $ 5.33M | $ 5.32M | $ 5.40M | $ 5.31M | $ 5.34M |
Stockholders Equity | $ -5.16M | $ -5.18M | $ -5.24M | $ -5.03M | $ -4.93M |
Cash Flow | - | ||||
Free Cash Flow | $ -172.59K | $ -209.32K | $ -162.34K | $ -87.01K | $ -53.04K |
Operating Cash Flow | $ -172.59K | $ -209.32K | $ -162.34K | $ -87.01K | $ -53.04K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 156.32K | $ 162.94K | $ 165.80K | - | $ 100.00K |