Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 194.32M | C$ 305.69M | C$ 125.69M | C$ 144.53M | C$ 191.66M |
Gross Profit | C$ 40.60M | C$ 117.54M | C$ 37.44M | C$ 58.86M | C$ 95.21M |
Operating Income | C$ -24.11M | C$ 42.05M | C$ -19.48M | C$ 9.93M | C$ 19.68M |
EBITDA | C$ -8.92M | C$ -15.67M | C$ 3.90M | C$ 30.53M | C$ 46.96M |
Net Income | C$ -49.99M | C$ 2.77M | C$ -22.18M | C$ 4.43M | C$ 13.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 56.62M | C$ 67.91M | C$ 72.60M | C$ 141.25M | C$ 89.62M |
Total Assets | C$ 332.08M | C$ 411.94M | C$ 427.19M | C$ 303.81M | C$ 325.41M |
Total Debt | C$ 86.54M | C$ 89.94M | C$ 115.90M | C$ 3.76M | C$ 8.92M |
Net Debt | C$ 29.92M | C$ 23.58M | C$ 45.15M | C$ -131.94M | C$ -79.15M |
Total Liabilities | C$ 142.02M | C$ 154.28M | C$ 186.08M | C$ 31.88M | C$ 48.42M |
Stockholders' Equity | C$ 190.06M | C$ 257.66M | C$ 241.12M | C$ 271.93M | C$ 276.99M |
Cash Flow | |||||
Free Cash Flow | C$ -34.27M | C$ 30.92M | C$ -19.92M | C$ 32.63M | C$ 6.53M |
Operating Cash Flow | C$ -27.56M | C$ 39.61M | C$ -13.34M | C$ 35.22M | C$ 9.86M |
Investing Cash Flow | C$ 27.77M | C$ -10.30M | C$ -158.09M | C$ 41.44M | C$ 91.44K |
Financing Cash Flow | C$ -9.05M | C$ -42.89M | C$ 108.26M | C$ -19.48M | - |