Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 245.91M | C$ 211.68M | C$ 139.86M | C$ 102.35M | C$ 72.64M |
Gross Profit | C$ 180.18M | C$ 153.78M | C$ 106.65M | C$ 74.18M | C$ 52.70M |
Operating Income | C$ 1.11M | C$ 3.92M | C$ 4.73M | C$ -1.46M | C$ 876.24K |
EBITDA | C$ 57.04M | C$ 44.07M | C$ 28.05M | C$ 13.21M | C$ 12.80M |
Net Income | C$ -6.76M | C$ -2.78M | C$ 4.84M | C$ -6.17M | C$ -4.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 16.17M | C$ 17.21M | C$ 8.52M | C$ 34.61M | C$ 21.88M |
Total Assets | C$ 247.25M | C$ 247.41M | C$ 132.21M | C$ 108.57M | C$ 53.95M |
Total Debt | C$ 99.80M | C$ 97.96M | C$ 10.93M | C$ 27.05M | C$ 17.17M |
Net Debt | C$ 83.63M | C$ 80.75M | C$ 2.41M | C$ -7.56M | - |
Total Liabilities | C$ 140.06M | C$ 136.29M | C$ 52.67M | C$ 49.95M | C$ 32.81M |
Stockholders' Equity | C$ 107.19M | C$ 111.11M | C$ 79.55M | C$ 58.62M | C$ 21.14M |
Cash Flow | |||||
Free Cash Flow | C$ 25.07M | C$ 33.75M | C$ 17.38M | C$ 13.65M | - |
Operating Cash Flow | C$ 35.38M | C$ 40.54M | C$ 26.34M | C$ 18.69M | - |
Investing Cash Flow | C$ -10.31M | C$ -82.83M | C$ -42.49M | C$ -17.84M | - |
Financing Cash Flow | C$ -26.15M | C$ 50.87M | C$ -9.85M | C$ 3.91M | C$ 10.48M |