Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 119.32M | $ 99.97M | $ 73.64M | $ 70.08M | $ 74.81M |
Gross Profit | $ 68.38M | $ 64.82M | $ 64.58M | $ 60.75M | $ 57.77M |
Operating Income | $ 21.89M | $ 20.32M | $ 21.59M | $ 19.84M | $ 18.70M |
EBITDA | $ 26.00M | $ 23.27M | $ 25.20M | $ 23.74M | $ 22.00M |
Net Income | $ 17.74M | $ 16.61M | $ 17.42M | $ 16.03M | $ 15.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 213.51M | $ 228.41M | $ 234.01M | $ 380.27M | $ 375.62M |
Total Assets | $ 2.23B | $ 2.20B | $ 2.00B | $ 1.94B | $ 1.83B |
Total Debt | $ 299.68M | $ 397.46M | $ 258.84M | $ 134.61M | $ 161.89M |
Net Debt | $ 270.70M | $ 363.63M | $ 218.51M | $ -79.25M | $ -51.46M |
Total Liabilities | $ 2.03B | $ 2.01B | $ 1.83B | $ 1.77B | $ 1.67B |
Stockholders' Equity | $ 205.23M | $ 191.56M | $ 167.66M | $ 172.27M | $ 164.14M |
Cash Flow | |||||
Free Cash Flow | $ 18.17M | $ 18.02M | $ 23.52M | $ 16.79M | $ 19.33M |
Operating Cash Flow | $ 19.36M | $ 18.82M | $ 23.89M | $ 17.92M | $ 22.00M |
Investing Cash Flow | $ -34.80M | $ -197.00M | $ -297.65M | $ -55.98M | $ -10.74M |
Financing Cash Flow | $ 6.95M | $ 175.30M | $ 50.23M | $ 88.56M | $ 153.51M |