Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.11M | $ 5.82M | $ 5.99M | $ 7.81M | $ 9.56M |
Gross Profit | $ 3.90M | $ 4.19M | $ 3.70M | $ 6.21M | $ 5.51M |
Operating Income | $ -17.68M | $ -13.62M | $ -15.85M | $ -18.05M | $ -17.28M |
EBITDA | $ -10.81M | $ -4.21M | $ -13.73M | $ -1.64M | $ -12.21M |
Net Income | $ -14.32M | $ -8.16M | $ -20.04M | $ -9.36M | $ -20.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.71M | $ 13.34M | $ 9.43M | $ 23.85M | $ 17.14M |
Total Assets | $ 10.64M | $ 33.80M | $ 32.42M | $ 67.39M | $ 69.85M |
Total Debt | $ 7.39M | $ 8.28M | $ 9.88M | $ 405.02K | $ 7.18M |
Net Debt | $ 3.68M | $ -5.06M | $ 456.53K | $ -23.44M | $ -9.96M |
Total Liabilities | $ 18.10M | $ 21.32M | $ 15.72M | $ 31.85M | $ 52.38M |
Stockholders' Equity | $ -7.47M | $ 12.48M | $ 16.70M | $ 35.54M | $ 17.47M |
Cash Flow | |||||
Free Cash Flow | $ -2.63M | $ -7.63M | $ -12.80M | $ -11.86M | $ -15.31M |
Operating Cash Flow | $ -2.60M | $ -7.63M | $ -12.80M | $ -11.86M | $ -15.31M |
Investing Cash Flow | $ -24.59K | $ 0.00 | $ 0.00 | $ 0.00 | $ -4.63K |
Financing Cash Flow | $ -7.00M | $ 11.54M | $ -1.62M | $ 18.57M | $ 30.30M |