| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -37.72K | -50.29K | -28.22K | -30.00 | 0.00 |
| EBITDA | -8.02M | -5.47M | -4.50M | -3.42M | -4.14M |
| Net Income | -5.16M | -5.53M | -5.00M | -3.56M | -4.52M |
Balance Sheet | |||||
| Total Assets | 2.13M | 1.96M | 4.32M | 8.04M | 11.06M |
| Cash, Cash Equivalents and Short-Term Investments | 2.21M | 1.84M | 4.06M | 7.98M | 10.37M |
| Total Debt | 3.16M | 0.00 | 0.00 | 344.23K | 318.43K |
| Total Liabilities | 6.82M | 942.76K | 655.25K | 1.12M | 1.12M |
| Stockholders Equity | -2.39M | 1.01M | 3.67M | 6.92M | 9.94M |
Cash Flow | |||||
| Free Cash Flow | -4.14M | -4.22M | -3.85M | -2.00M | -2.80M |
| Operating Cash Flow | -4.14M | -4.22M | -3.70M | -1.99M | -2.80M |
| Investing Cash Flow | 943.18K | 2.80M | 4.78M | 1.60M | -9.91M |
| Financing Cash Flow | 4.51M | 1.96M | 0.00 | 0.00 | 12.58M |