Dec 06 | Dec 05 | Dec 04 | Dec 03 | Dec 02 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 27.34M | $ 6.54M | $ 68.85M | $ 7.08M | $ 11.09M |
Operating Income | $ 83.44M | $ -29.18M | $ 34.68M | $ -19.05M | $ -14.51M |
EBITDA | $ 125.60M | $ 8.95M | $ 72.35M | $ 19.12M | $ 20.83M |
Net Income | $ 45.32M | $ -50.01M | $ 11.13M | $ -24.81M | $ -20.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 662.02M | $ 630.65M | $ 570.63M | $ 539.56M | $ 504.39M |
Total Debt | $ 320.95M | $ 332.00M | $ 235.24M | $ 249.22M | $ 232.75M |
Net Debt | $ 301.89M | $ 326.49M | $ 227.31M | $ 245.04M | $ 228.41M |
Total Liabilities | $ 541.59M | $ 518.62M | $ 406.99M | $ 393.10M | $ 360.54M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 52.19M | $ -58.09M | $ 10.44M | $ -308.00K | $ 402.00K |
Operating Cash Flow | $ 79.39M | $ -14.38M | $ 35.68M | $ 18.26M | $ 17.73M |
Investing Cash Flow | |||||
Financing Cash Flow |