Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -981.91K | $ -61.29K | $ -58.92K | $ -284.41K |
Operating Income | $ 0.00 | $ 40.27K | $ -29.33M | $ 41.29M | $ 29.96M |
EBITDA | $ 0.00 | $ -17.79M | $ -24.09M | $ -23.33M | $ -29.51M |
Net Income | $ 14.48M | $ -18.77M | $ -28.71M | $ -35.95M | $ -220.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 44.10M | $ 3.23M | $ 22.67M | $ 47.85M | $ 25.04M |
Total Assets | $ 117.61M | $ 83.09M | $ 99.45M | $ 124.50M | $ 98.13M |
Total Debt | $ 28.29K | $ 27.90K | $ 70.45K | $ 69.99K | $ 9.83M |
Net Debt | $ -44.08M | $ -3.20M | $ -22.60M | $ -47.78M | $ -15.21M |
Total Liabilities | $ 8.75M | $ 10.79M | $ 13.61M | $ 12.90M | $ 40.50M |
Stockholders' Equity | $ 108.86M | $ 72.30M | $ 85.83M | $ 111.60M | $ 57.63M |
Cash Flow | |||||
Free Cash Flow | $ -11.89M | $ -21.64M | $ -25.23M | $ -28.97M | $ -29.34M |
Operating Cash Flow | $ -11.89M | $ -21.19M | $ -24.71M | $ -28.65M | $ -28.81M |
Investing Cash Flow | $ 5.67M | $ -449.80K | $ -465.84K | $ -3.33M | $ -245.51K |
Financing Cash Flow | $ 47.15M | $ 2.20M | $ 0.00 | $ 54.79M | $ 36.57M |