Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.79B | $ 3.65B | $ 3.39B | $ 3.04B | $ 2.99B |
Gross Profit | $ 757.38M | $ 727.61M | $ 730.91M | $ 579.91M | $ 698.59M |
Operating Income | $ 522.66M | $ 542.42M | $ 545.47M | $ 417.50M | $ 336.70M |
EBITDA | $ 1.07B | $ 1.09B | $ 1.16B | $ 623.50M | $ 743.26M |
Net Income | $ 333.45M | $ 278.09M | $ 326.24M | $ 303.82M | - |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.40B | $ 1.27B | $ 1.47B | $ 1.57B | $ 1.25B |
Total Assets | $ 6.40B | $ 6.60B | $ 7.17B | $ 7.49B | $ 7.53B |
Total Debt | $ 1.27B | $ 1.55B | $ 2.14B | $ 2.94B | $ 3.09B |
Net Debt | $ -132.75M | $ 300.82M | $ 699.14M | $ 1.44B | $ 1.91B |
Total Liabilities | $ 2.74B | $ 3.06B | $ 3.74B | $ 4.22B | $ 4.58B |
Stockholders' Equity | $ 2.82B | $ 2.70B | $ 2.62B | $ 2.52B | $ 2.23B |
Cash Flow | |||||
Free Cash Flow | $ 754.69M | $ 601.41M | $ 907.22M | $ 453.72M | $ 217.97M |
Operating Cash Flow | $ 837.97M | $ 723.69M | $ 1.03B | $ 675.76M | $ 510.79M |
Investing Cash Flow | $ -114.27M | $ -57.67M | $ -82.74M | - | - |
Financing Cash Flow | $ -558.05M | $ -869.43M | $ -946.50M | - | - |