Sep 24 | Sep 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.96B | $ 4.21B | $ 3.81B | $ 3.37B | $ 3.39B |
Gross Profit | $ 378.53M | $ 394.55M | $ 347.23M | $ 323.30M | $ 312.71M |
Operating Income | $ 167.73M | $ 195.82M | $ 113.49M | $ 116.92M | $ 100.87M |
EBITDA | $ 158.41M | $ 288.55M | $ 243.08M | $ 240.28M | $ 216.17M |
Net Income | $ 111.81M | $ 139.09M | $ 138.24M | $ 138.91M | $ 117.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 345.11M | $ 256.23M | $ 274.81M | $ 270.17M | $ 385.81M |
Total Assets | $ 3.15B | $ 3.32B | $ 3.39B | $ 2.46B | $ 2.29B |
Total Debt | $ 279.59M | $ 469.61M | $ 495.38M | $ 291.32M | $ 371.58M |
Net Debt | $ -65.52M | $ 213.38M | $ 220.57M | $ 21.14M | $ -14.22M |
Total Liabilities | $ 1.83B | $ 2.11B | $ 2.30B | $ 1.43B | $ 1.31B |
Stockholders' Equity | $ 1.32B | $ 1.21B | $ 1.10B | $ 1.03B | $ 977.48M |
Cash Flow | |||||
Free Cash Flow | $ 341.32M | $ 61.77M | $ -127.85M | $ 85.48M | $ 160.28M |
Operating Cash Flow | $ 436.50M | $ 165.82M | $ -26.24M | $ 142.58M | $ 210.37M |
Investing Cash Flow | $ -94.95M | $ -93.30M | $ -101.56M | $ -56.97M | $ -49.85M |
Financing Cash Flow | $ -255.59M | $ -92.72M | $ 139.29M | $ -203.88M | $ -1.46M |