Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 72.86M | $ 84.89M | $ 70.53M | $ 56.50M | $ 47.86M |
Gross Profit | $ 61.03M | $ 77.32M | $ 67.98M | $ 54.24M | $ 43.45M |
Operating Income | $ 39.00M | $ 40.21M | $ 35.67M | $ 28.49M | $ 19.95M |
EBITDA | $ 40.50M | $ 41.88M | $ 37.57M | $ 29.91M | $ 21.38M |
Net Income | $ 28.62M | $ 29.78M | $ 26.44M | $ 21.01M | $ 14.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 519.75M | $ 574.84M | $ 628.13M | $ 686.50M | $ 364.52M |
Total Assets | $ 1.62B | $ 1.61B | $ 1.62B | $ 1.61B | $ 1.11B |
Total Debt | $ 61.83M | $ 116.06M | $ 28.93M | $ 27.59M | $ 29.19M |
Net Debt | $ -20.19M | $ 30.40M | $ -154.49M | $ -352.99M | $ -155.72M |
Total Liabilities | $ 1.45B | $ 1.46B | $ 1.50B | $ 1.48B | $ 1.01B |
Stockholders' Equity | $ 177.90M | $ 147.32M | $ 119.00M | $ 134.08M | $ 100.15M |
Cash Flow | |||||
Free Cash Flow | $ 29.83M | $ 36.06M | $ 53.86M | $ -9.35M | $ 23.02M |
Operating Cash Flow | $ 30.51M | $ 38.34M | $ 56.88M | $ -8.42M | $ 24.63M |
Investing Cash Flow | $ 10.25M | $ -90.55M | $ -270.77M | $ -79.81M | $ -114.40M |
Financing Cash Flow | $ -44.39M | $ -45.56M | $ 16.72M | $ 283.90M | $ 227.74M |