Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 80.09M | $ 69.28M | $ 55.65M | $ 46.86M | $ 45.69M |
Gross Profit | $ 80.09M | $ 69.28M | $ 55.65M | $ 46.86M | $ 45.69M |
Operating Income | $ 0.00 | $ 38.53M | $ 28.49M | $ 19.95M | $ 21.38M |
EBITDA | $ 0.00 | $ 37.57M | $ 29.91M | $ 21.38M | $ 22.70M |
Net Income | $ 29.78M | $ 26.44M | $ 21.01M | $ 14.47M | $ 15.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 85.66M | $ 628.13M | $ 686.50M | $ 364.52M | $ 206.26M |
Total Assets | $ 1.61B | $ 1.62B | $ 1.61B | $ 1.11B | $ 865.19M |
Total Debt | $ 90.00M | $ 10.31M | $ 10.31M | $ 10.31M | $ 10.31M |
Net Debt | $ 4.34M | $ -173.12M | $ -370.27M | $ -174.60M | $ -36.63M |
Total Liabilities | $ 1.46B | $ 1.50B | $ 1.48B | $ 1.01B | $ 780.69M |
Stockholders' Equity | $ 147.32M | $ 119.00M | $ 134.08M | $ 100.15M | $ 84.50M |
Cash Flow | |||||
Free Cash Flow | $ 36.06M | $ 53.86M | $ -9.35M | $ 23.02M | $ 14.08M |
Operating Cash Flow | $ 38.34M | $ 56.88M | $ -8.42M | $ 24.63M | $ 15.48M |
Investing Cash Flow | $ -90.55M | $ -270.77M | $ -79.81M | $ -114.40M | $ -36.71M |
Financing Cash Flow | $ -45.56M | $ 16.72M | $ 283.90M | $ 227.74M | $ 21.48M |