| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 24.16M | zł 23.05M | zł 27.11M | zł 22.61M | zł 14.86M |
| Gross Profit | zł 11.45M | zł 20.39M | zł 30.74M | zł 25.04M | zł 17.47M |
| Operating Income | zł 4.36M | zł 3.77M | zł 5.64M | zł 6.09M | zł 7.12M |
| EBITDA | zł 3.66M | zł 2.86M | zł -9.96M | zł 7.61M | zł 40.80M |
| Net Income | zł 2.76M | zł -3.65M | zł -7.95M | zł 6.38M | zł 32.68M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 6.50M | zł 9.95M | zł 10.32M | zł 17.62M | zł 20.96M |
| Total Assets | zł 29.20M | zł 28.77M | zł 39.17M | zł 56.68M | zł 55.62M |
| Total Debt | zł 0.00 | zł 0.00 | zł 0.00 | zł 0.00 | zł 0.00 |
| Net Debt | zł -6.50M | zł -9.95M | zł -10.22M | zł -17.62M | zł -20.96M |
| Total Liabilities | zł 3.39M | zł 2.60M | zł 7.32M | zł 8.24M | zł 7.03M |
| Stockholders' Equity | zł 23.13M | zł 23.73M | zł 29.08M | zł 44.99M | zł 45.98M |
| Cash Flow | |||||
| Free Cash Flow | zł -1.44M | zł 763.00K | zł 437.00K | zł 1.00M | zł -423.00K |
| Operating Cash Flow | zł -1.15M | zł 775.00K | zł 532.00K | zł 1.16M | zł -330.00K |
| Investing Cash Flow | zł 327.00K | zł 422.00K | zł 98.00K | zł 4.10M | zł 9.26M |
| Financing Cash Flow | zł -2.62M | zł -1.60M | zł -7.90M | zł -8.60M | zł 7.86M |