| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.64B | 12.61B | 11.81B | 11.23B | 9.86B |
| Gross Profit | 1.56B | 1.44B | 1.31B | 1.24B | 1.02B |
| EBITDA | 360.38M | 417.85M | 401.82M | 352.41M | 293.42M |
| Net Income | 155.58M | 154.24M | 146.27M | 137.24M | 150.66M |
Balance Sheet | |||||
| Total Assets | 6.33B | 5.51B | 5.18B | 4.84B | 4.12B |
| Cash, Cash Equivalents and Short-Term Investments | 168.62M | 143.94M | 119.55M | 225.87M | 89.18M |
| Total Debt | 853.32M | 448.57M | 663.43M | 378.08M | 176.59M |
| Total Liabilities | 5.06B | 4.10B | 4.12B | 3.91B | 3.23B |
| Stockholders Equity | 1.06B | 1.14B | 990.36M | 880.24M | 847.29M |
Cash Flow | |||||
| Free Cash Flow | 371.66M | -29.68M | 194.09M | 254.49M | 247.45M |
| Operating Cash Flow | 496.54M | 63.23M | 288.27M | 335.94M | 300.20M |
| Investing Cash Flow | -323.45M | -198.10M | -257.03M | -180.22M | -145.49M |
| Financing Cash Flow | -144.95M | 139.62M | -139.09M | -6.64M | -112.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | zł3.14B | 23.74 | 14.63% | 1.95% | 7.55% | -19.28% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | zł1.15B | 77.86 | ― | 0.43% | 47.79% | ― | |
51 Neutral | zł569.02M | 975.15 | -1.25% | ― | 14.10% | -99.00% | |
44 Neutral | zł554.88M | -6.19 | -110.42% | ― | 15.45% | -25.81% |