| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.05B | 20.89B | 22.08B | 20.44B | 13.69B | 12.55B |
| Gross Profit | 3.33B | 3.25B | 205.00M | 2.65B | 2.72B | 1.28B |
| EBITDA | 1.79B | 829.00M | 2.91B | 2.60B | 2.59B | 1.36B |
| Net Income | 255.00M | 305.00M | 617.00M | 967.00M | 968.00M | -444.00M |
Balance Sheet | ||||||
| Total Assets | 35.39B | 35.64B | 31.68B | 27.25B | 21.24B | 19.67B |
| Cash, Cash Equivalents and Short-Term Investments | 2.00B | 2.03B | 1.80B | 1.31B | 445.00M | 281.00M |
| Total Debt | 13.15B | 12.16B | 6.85B | 7.50B | 6.07B | 6.70B |
| Total Liabilities | 21.94B | 22.95B | 19.24B | 15.71B | 11.30B | 10.93B |
| Stockholders Equity | 12.56B | 11.79B | 11.51B | 10.98B | 10.01B | 8.78B |
Cash Flow | ||||||
| Free Cash Flow | -170.00M | 4.28B | -3.64B | -1.00B | 986.00M | 275.00M |
| Operating Cash Flow | 5.03B | 4.28B | 1.03B | 3.99B | 3.66B | 1.88B |
| Investing Cash Flow | -6.32B | -5.96B | -5.45B | -4.83B | -2.60B | -1.58B |
| Financing Cash Flow | 1.46B | 2.15B | 3.87B | 1.60B | -941.00M | -1.53B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €1.11B | 14.28 | 3.70% | ― | -20.30% | -74.56% | |
67 Neutral | €6.38B | 20.77 | 2.58% | ― | 0.32% | 685.59% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | zł11.44B | 11.00 | ― | 2.20% | -23.28% | -39.53% | |
64 Neutral | €17.70B | 5.08 | ― | ― | -8.68% | ― | |
61 Neutral | zł4.45B | 108.52 | 0.98% | ― | -7.17% | -87.31% | |
46 Neutral | zł25.19B | -2.04 | -28.51% | ― | -17.42% | -144.01% |