| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.59B | 2.56B | 2.43B | 2.42B | 1.92B | 1.52B |
| Gross Profit | 315.00M | 323.10M | 308.20M | 269.00M | 212.90M | 60.60M |
| EBITDA | 417.40M | 377.70M | 355.00M | 353.00M | 335.60M | 99.10M |
| Net Income | 33.70M | 8.50M | 44.90M | 6.60M | 32.90M | -183.70M |
Balance Sheet | ||||||
| Total Assets | 2.33B | 2.37B | 2.35B | 2.28B | 2.17B | 2.11B |
| Cash, Cash Equivalents and Short-Term Investments | 132.30M | 139.60M | 227.50M | 229.60M | 198.70M | 204.80M |
| Total Debt | 1.61B | 1.59B | 1.51B | 1.53B | 1.49B | 1.53B |
| Total Liabilities | 1.95B | 1.98B | 1.95B | 1.95B | 1.87B | 1.85B |
| Stockholders Equity | 370.30M | 372.60M | 385.40M | 320.10M | 298.70M | 257.80M |
Cash Flow | ||||||
| Free Cash Flow | 214.00M | 192.70M | 173.40M | 224.50M | 258.80M | 87.40M |
| Operating Cash Flow | 409.00M | 408.50M | 370.50M | 362.50M | 356.90M | 178.80M |
| Investing Cash Flow | -199.60M | -214.50M | -133.00M | -138.10M | -96.60M | 11.70M |
| Financing Cash Flow | -213.00M | -268.50M | -233.50M | -192.10M | -270.40M | -95.00M |