| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 259.14M | zł 257.88M | zł 235.29M | zł 218.80M | zł 148.22M |
| Gross Profit | zł 72.79M | zł 188.43M | zł 117.31M | zł 126.39M | zł 90.83M |
| Operating Income | zł 64.83M | zł 52.56M | zł 94.79M | zł 16.79M | zł -104.14M |
| EBITDA | zł 73.00M | zł 56.89M | zł 127.86M | zł 14.94M | zł -192.08M |
| Net Income | zł 15.70M | zł 15.63M | zł 60.27M | zł -5.84M | zł -245.06M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 51.68M | zł 62.32M | zł 76.49M | zł 60.30M | zł 11.21M |
| Total Assets | zł 1.61B | zł 1.64B | zł 1.64B | zł 1.58B | zł 1.59B |
| Total Debt | zł 212.01M | zł 266.87M | zł 307.09M | zł 339.11M | zł 346.52M |
| Net Debt | zł 192.70M | zł 241.02M | zł 272.85M | zł 315.03M | zł 335.31M |
| Total Liabilities | zł 580.23M | zł 625.38M | zł 650.45M | zł 661.63M | zł 657.18M |
| Stockholders' Equity | zł 894.19M | zł 877.92M | zł 862.72M | zł 802.45M | zł 808.29M |
| Cash Flow | |||||
| Free Cash Flow | zł 39.18M | zł 45.63M | zł 34.49M | zł 37.41M | zł 49.98M |
| Operating Cash Flow | zł 42.28M | zł 57.78M | zł 57.62M | zł 51.11M | zł 68.83M |
| Investing Cash Flow | zł -13.11M | zł -11.63M | zł -8.65M | zł -8.88M | zł -62.33M |
| Financing Cash Flow | zł -35.71M | zł -54.54M | zł -38.81M | zł -29.36M | zł -17.46M |