| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.63B | 1.51B | 1.26B | 973.45M | 683.52M | 409.46M |
| Gross Profit | 539.63M | 301.66M | 407.21M | 380.61M | 287.61M | 166.12M |
| EBITDA | 72.34M | 35.34M | 57.85M | 57.63M | 43.41M | 24.89M |
| Net Income | 18.34M | -10.04M | 20.21M | 25.87M | 22.89M | 8.54M |
Balance Sheet | ||||||
| Total Assets | 860.00M | 844.18M | 770.97M | 577.96M | 398.50M | 242.52M |
| Cash, Cash Equivalents and Short-Term Investments | 21.78M | 46.77M | 87.74M | 49.73M | 23.01M | 22.62M |
| Total Debt | 352.17M | 255.98M | 277.51M | 211.94M | 108.27M | 107.37M |
| Total Liabilities | 629.96M | 620.67M | 537.42M | 410.84M | 261.36M | 177.89M |
| Stockholders Equity | 230.04M | 223.51M | 233.55M | 167.11M | 137.14M | 64.63M |
Cash Flow | ||||||
| Free Cash Flow | 161.07M | 159.93M | 93.04M | 30.30M | -32.42M | 9.93M |
| Operating Cash Flow | 170.46M | 193.45M | 103.72M | 46.94M | -17.93M | 15.30M |
| Investing Cash Flow | -8.45M | -24.78M | -10.87M | -21.43M | -14.48M | -3.32M |
| Financing Cash Flow | -148.36M | -209.47M | -54.05M | 80.00K | 33.36M | -2.14M |