Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 62.03M | $ 56.00M | $ 54.05M | $ 53.58M | $ 46.28M |
Gross Profit | $ 17.64M | $ 16.53M | $ 16.47M | $ 17.92M | $ 13.19M |
Operating Income | $ 9.40M | $ 8.38M | $ 9.95M | $ 11.41M | $ 7.50M |
EBITDA | $ 11.36M | $ 9.89M | $ 11.09M | $ 12.80M | $ 8.65M |
Net Income | $ 5.88M | $ 7.47M | $ 10.73M | $ 8.46M | $ 4.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 68.83M | $ 77.21M | $ 105.44M | $ 110.36M | $ 116.54M |
Total Assets | $ 122.11M | $ 132.31M | $ 159.33M | $ 160.89M | $ 163.51M |
Total Debt | $ 358.00K | $ 135.00K | $ 182.00K | $ 227.00K | $ 119.00K |
Net Debt | $ -21.26M | $ -6.43M | $ -105.26M | $ -110.13M | $ -116.42M |
Total Liabilities | $ 14.95M | $ 19.39M | $ 43.40M | $ 25.25M | $ 27.57M |
Stockholders' Equity | $ 107.15M | $ 112.91M | $ 115.93M | $ 135.63M | $ 135.94M |
Cash Flow | |||||
Free Cash Flow | $ 3.83M | $ 3.76M | $ 5.44M | $ 3.83M | $ 5.52M |
Operating Cash Flow | $ 4.72M | $ 4.41M | $ 6.49M | $ 8.20M | $ 13.01M |
Investing Cash Flow | $ 23.99M | $ 31.39M | $ -7.02M | $ -29.56M | $ 32.96M |
Financing Cash Flow | $ -13.65M | $ -33.47M | $ -8.05M | $ -7.43M | $ -9.79M |