| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.24M | 39.55M | 30.78M | 30.03M | 15.86M | 8.06M |
| Gross Profit | 4.77M | 11.18M | 10.08M | 8.48M | 2.54M | -7.72M |
| EBITDA | 13.19M | 20.82M | 15.04M | 13.88M | 6.18M | -21.25M |
| Net Income | 9.56M | 17.79M | 264.00K | 2.84M | -1.30M | -32.69M |
Balance Sheet | ||||||
| Total Assets | 135.89M | 133.84M | 129.59M | 116.11M | 98.22M | 79.56M |
| Cash, Cash Equivalents and Short-Term Investments | 10.92M | 4.01M | 18.52M | 29.43M | 25.93M | 8.03M |
| Total Debt | 257.00K | 228.00K | 316.00K | 81.00K | 195.00K | 670.00K |
| Total Liabilities | 20.52M | 12.74M | 28.13M | 19.65M | 6.74M | 3.93M |
| Stockholders Equity | 115.37M | 121.10M | 101.45M | 96.46M | 91.48M | 75.64M |
Cash Flow | ||||||
| Free Cash Flow | 17.05M | 12.60M | 23.44M | 3.73M | 5.93M | 12.00K |
| Operating Cash Flow | 17.12M | 12.77M | 23.48M | 15.98M | 5.97M | 12.00K |
| Investing Cash Flow | -10.76M | -26.87M | -35.74M | -12.27M | -2.76M | -14.77M |
| Financing Cash Flow | 139.00K | 0.00 | 0.00 | 35.00K | 14.69M | 370.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $81.80M | 10.30 | 375.02% | 12.50% | 22.51% | 26.50% | |
66 Neutral | $53.59M | 11.70 | 3.66% | ― | -6.93% | 82.14% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
57 Neutral | $37.96M | 7.40 | 7.20% | 11.00% | -0.83% | -0.82% | |
54 Neutral | $58.74M | 27.81 | 4.93% | 6.02% | 18.14% | -68.41% |
On October 31, 2025, PEDEVCO Corp. entered into an Amended and Restated Credit Agreement providing an initial $120 million borrowing base and up to $250 million in revolving credit capacity, under which it borrowed $87 million in connection with recently closed mergers, and on January 8, 2026, the company drew an additional $6 million to fund participation in certain non-operated well operations and other payables. The incremental borrowing was subject to approval by holders of PEDEVCO’s Series A Convertible Preferred Stock, which possess rights to approve new indebtedness above $500,000; on January 6, 2026, majority holders North Peak Oil & Gas Holdings, LLC and Century Oil and Gas Holdings, LLC granted that approval via written consent, underscoring preferred shareholders’ influential role in the company’s capital structure and funding decisions.
The most recent analyst rating on (PED) stock is a Buy with a $0.62 price target. To see the full list of analyst forecasts on Pedevco stock, see the PED Stock Forecast page.