Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 99.71M | $ 99.32M | $ 104.13M | $ 95.57M | $ 77.93M |
Gross Profit | $ 64.05M | $ 99.32M | $ 104.13M | $ 95.57M | $ 77.93M |
Operating Income | $ 0.00 | $ 43.26M | $ 61.52M | $ 56.96M | $ 23.01M |
EBITDA | $ 0.00 | $ 0.00 | $ 53.13M | $ 60.34M | $ 26.45M |
Net Income | $ 25.81M | $ 30.70M | $ 34.99M | $ 40.10M | $ 16.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 173.45M | $ 242.34M | $ 288.89M | $ 326.48M | $ 314.63M |
Total Assets | $ 3.06B | $ 2.79B | $ 2.42B | $ 2.15B | $ 1.92B |
Total Debt | $ 15.00M | $ 59.14M | $ 26.81M | $ 17.44M | $ 88.45M |
Net Debt | $ -12.10M | $ -183.21M | $ -120.22M | $ -185.84M | $ -105.64M |
Total Liabilities | $ 2.70B | $ 2.44B | $ 2.08B | $ 1.89B | $ 1.69B |
Stockholders' Equity | $ 363.81M | $ 348.87M | $ 335.44M | $ 256.29M | $ 233.79M |
Cash Flow | |||||
Free Cash Flow | $ 38.98M | $ 62.03M | $ 51.81M | $ -2.05M | $ 15.31M |
Operating Cash Flow | $ 38.98M | $ 63.34M | $ 57.27M | $ -1.62M | $ 17.09M |
Investing Cash Flow | $ -311.74M | $ -275.27M | $ -356.67M | $ -175.22M | $ -132.82M |
Financing Cash Flow | $ 229.20M | $ 307.24M | $ 243.14M | $ 186.03M | $ 163.60M |