Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 24.15M | $ 20.51M | $ 14.28M | $ 10.71M | $ 9.59M |
Gross Profit | $ 11.79M | $ 12.16M | $ 10.12M | $ 8.22M | $ 6.40M |
Operating Income | $ 2.25M | $ 2.46M | $ 2.65M | $ 955.00K | $ -555.00K |
EBITDA | $ 2.60M | $ 2.79M | $ 2.93M | $ 1.13M | $ -350.00K |
Net Income | $ 1.77M | $ 1.92M | $ 2.11M | $ 785.00K | $ -415.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 85.75M | $ 86.37M | $ 68.06M | $ 41.26M | $ 51.88M |
Total Assets | $ 451.32M | $ 439.75M | $ 386.55M | $ 314.93M | $ 275.32M |
Total Debt | $ 42.46M | $ 55.10M | $ 47.64M | $ 16.68M | $ 20.55M |
Net Debt | $ 7.01M | $ 36.85M | $ 31.62M | $ 1.07M | $ -5.45M |
Total Liabilities | $ 402.66M | $ 392.76M | $ 340.56M | $ 269.10M | $ 253.35M |
Stockholders' Equity | $ 48.66M | $ 46.99M | $ 45.99M | $ 45.83M | $ 21.97M |
Cash Flow | |||||
Free Cash Flow | $ 1.44M | $ 3.24M | $ 3.23M | $ 1.38M | $ -486.00K |
Operating Cash Flow | $ 1.82M | $ 3.88M | $ 3.37M | $ 1.39M | $ 206.00K |
Investing Cash Flow | $ -3.30M | $ -37.44M | $ -81.82M | $ -64.26M | $ -20.48M |
Financing Cash Flow | $ 6.82M | $ 48.79M | $ 68.79M | $ 39.14M | $ 57.90M |