Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.30B | $ 1.02B | $ 977.89M | $ 942.30M | $ 833.35M |
Gross Profit | $ 399.94M | $ 313.09M | $ 298.24M | $ 285.40M | $ 271.38M |
Operating Income | $ 110.47M | $ 53.31M | $ 71.85M | $ 46.30M | $ 75.96M |
EBITDA | $ 148.20M | $ 84.61M | $ 106.03M | $ 114.82M | $ 105.50M |
Net Income | $ 48.26M | $ 2.42M | $ 32.61M | $ 49.17M | $ 54.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 77.04M | $ 114.61M | $ 81.28M | $ 91.25M | $ 93.21M |
Total Assets | $ 1.36B | $ 982.18M | $ 971.40M | $ 931.70M | $ 841.33M |
Total Debt | $ 615.43M | $ 525.46M | $ 509.97M | $ 470.48M | $ 426.71M |
Net Debt | $ 547.40M | $ 454.85M | $ 468.69M | $ 396.24M | $ 376.49M |
Total Liabilities | $ 1.08B | $ 725.54M | $ 688.89M | $ 669.26M | $ 602.80M |
Stockholders' Equity | $ 285.68M | $ 256.64M | $ 282.51M | $ 262.44M | $ 238.53M |
Cash Flow | |||||
Free Cash Flow | $ 41.83M | $ 46.36M | $ -38.48M | $ -5.39M | $ 18.99M |
Operating Cash Flow | $ 80.12M | $ 87.59M | $ 13.31M | $ 31.65M | $ 48.31M |
Investing Cash Flow | $ -288.69M | $ -48.19M | $ -74.02M | $ -22.58M | $ -18.58M |
Financing Cash Flow | $ 207.13M | $ -6.77M | $ 26.99M | $ 16.34M | $ -17.00M |